Language:
Instant News and Commentaries
2026-03-18
08:43
【AACR 2026】亞盛醫藥宣佈將在2026年美國癌症研究協會年會上公佈四項最新臨床前進展

美國馬里蘭州羅克維爾市和中國蘇州2026年3月18日 /美通社/ -- 致力於在腫瘤等領域開發創新藥物的領先的生物醫藥企業——亞盛醫藥(納斯達克代碼:AAPG;香港聯交所代碼:6855)宣佈,公司共有四項臨床前研究進展入選2026年美國癌症研究協會(AACR)年會。此次會議將於2026417日至22日在美國聖地亞哥舉行。

本次將要展示的數據涉及公司三個品種,包括:原創1類新藥BCR-ABL抑制劑奧雷巴替尼(商品名:耐立克®;研發代號:HQP1351)、FAK/ALK/ROS1三聯酪氨酸激酶抑制劑APG-2449、以及PRC2/EED抑制劑APG-5918

AACR年會是推動抗腫瘤事業發展的重要平台,科學家、臨床醫生、醫療工作者、癌症倖存者、患者及倡導者每年齊聚一堂,分享和探討抗腫瘤最新突破。從群體科學與預防,到癌症生物學、轉化醫學與臨床研究,再到倖存者關懷與權益倡導,AACR年會全方位展示了前沿的癌症科學與醫學成果。

亞盛醫藥四項臨床前研究摘要如下:

Multitarget kinase inhibitor olverembatinib (HQP1351) is efficacious and synergizes with chemotherapy in preclinical models of endometrial carcinoma (EC)
多靶點激酶抑制劑奧雷巴替尼(HQP1351)在子宮內膜癌(EC)臨床前模型中具有顯著療效,且與化療聯合時可產生協同增效作用

  • 摘要編號:4583
  • 分會場類別:實驗與分子治療
  • 分會場標題:抗腫瘤藥物2
  • 展示時間:

(美國當地時間)2026421日,週二,早上9:00-12:00
(北京時間)2026422日,週三,凌晨0:00-3:00

Multikinase inhibitor olverembatinib (HQP1351) is efficacious and synergizes with BTK inhibitor acalabrutinib in mantle cell lymphoma (MCL) preclinical models
多激酶抑制劑奧雷巴替尼(HQP1351)在套細胞淋巴瘤(MCL)臨床前模型中具有抗腫瘤療效,並與BTK抑制劑阿可替尼存在協同作用

  • 摘要編號:5875
  • 分會場類別:實驗與分子治療
  • 分會場標題:酪氨酸激酶、磷酸酶及其他抑制劑
  • 展示時間:

(美國當地時間)2026421日,週二,下午2:00-5:00
(北京時間)2026422日,週三,上午5:00-8:00

FAK inhibition by APG-2449 enhances the antitumor activity of MAPK pathway blockade in BRAF V600E-mutant tumor models
BRAF V600E突變腫瘤模型中,APG-2449通過抑制FAK活性增強MAPK通路阻斷的抗腫瘤作用

  • 摘要編號:1858
  • 分會場類別:實驗與分子治療
  • 分會場標題:靶向藥耐藥1:細胞凋亡與自噬
  • 展示時間:

(美國當地時間)2026420日,週一,早上9:00-12:00
(北京時間)2026421日,週二,凌晨0:00-3:00

Embryonic ectoderm development (EED) inhibitor APG-5918 synergizes with topoisomerase I inhibitors in preclinical small-cell lung cancer (SCLC) models through epigenetic priming of chemosensitivity
胚胎外胚層發育蛋白(EED)抑制劑APG-5918通過表觀遺傳調控增強化療敏感性,在小細胞肺癌(SCLC)臨床前模型中與拓撲異構酶I抑制劑產生顯著協同抗腫瘤效應

  • 摘要編號:4500
  • 分會場類別:實驗與分子治療
  • 分會場標題:表觀遺傳調控藥物1
  • 展示時間:

(美國當地時間)2026421日,週二,上午9:00-12:00
(北京時間)2026422日,週三,凌晨0:00-3:00

關於亞盛醫藥

亞盛醫藥是一家綜合性的全球生物醫藥企業,致力於研發創新藥,以解決腫瘤等領域全球患者尚未滿足的臨床需求。20191028日,公司在香港聯交所主板掛牌上市,股票代碼:6855.HK2025124日,公司在美國納斯達克證券交易所掛牌上市,股票代碼:AAPG

亞盛醫藥已建立豐富的創新藥產品管線,包括抑制Bcl-2 MDM2-p53 等細胞凋亡通路關鍵蛋白的抑制劑;新一代針對癌症治療中出現的激酶突變體的抑制劑等。

公司核心品種耐立克®是中國首個獲批上市的第三代BCR-ABL抑制劑,且獲批適應症均被成功納入國家醫保藥品目錄,目前,亞盛醫藥正在開展耐立克®一項獲美國FDA許可的全球註冊III期臨床研究(POLARIS-2),用於治療既往接受過治療的慢性髓細胞白血病慢性期(CML-CP)成年患者。此外,耐立克®聯合治療新診斷費城染色體陽性急性淋巴細胞白血病(Ph+ ALL)患者和治療琥珀酸脫氫酶(SDH)缺陷型胃腸道間質瘤(GIST)患者的全球註冊III期研究正在開展中。

公司另一重磅品種利生妥®是中國首個獲批上市的國產原創Bcl-2抑制劑,已獲批用於既往經過至少包含布魯頓酪氨酸激酶(BTK)抑制劑在內的一種系統治療的成人慢性淋巴細胞白血病/小淋巴細胞淋巴瘤(CLL/SLL)患者。目前,亞盛醫藥正在開展利生妥®四項全球註冊III期臨床研究,分別為獲美國FDA許可的治療經治CLL/SLL患者的GLORA研究;治療初治CLL/SLL患者的GLORA-2研究;治療新診斷老年或體弱急性髓系白血病(AML)的GLORA-3研究;以及獲美國FDA、歐洲EMA與中國CDE同步批准開展的治療新診斷中高危骨髓增生異常綜合征(MDS)患者的GLORA-4研究。

截至目前,公司4個在研新藥共獲16FDA1項歐盟孤兒藥資格認定,2FDA快速通道資格以及2FDA兒童罕見病資格認證。憑借強大的研發能力,亞盛醫藥已在全球範圍內進行知識產權佈局,並與武田、默沙東、阿斯利康、輝瑞、信達等領先的生物製藥公司,以及梅奧醫學中心(Mayo Clinic)、丹娜法伯癌症研究院(Dana-Farber Cancer Institute)、美國國家癌症研究所(NCI)和密西根大學等學術機構達成全球合作關係。

亞盛醫藥已在原創新藥研發與臨床開發領域建立經驗豐富的國際化人才團隊,以及成熟的商業化生產與市場營銷團隊。亞盛醫藥將不斷提高研發能力,加速推進公司產品管線的臨床開發進度,真正踐行「解決中國乃至全球患者尚未滿足的臨床需求」的使命,以造福更多患者。

前瞻性聲明

本新聞稿包含根據美國《1995年私人證券訴訟改革法案》,以及經修訂的《1933年證券法》第27A條和《1934年證券交易法》第21E條所界定的前瞻性陳述。除歷史事實陳述外,本新聞稿中的所有內容均可能構成前瞻性陳述,包括亞盛醫藥對未來事件、經營成果或財務狀況所發表的意見、預期、信念、計劃、目標、假設或預測。

這些前瞻性陳述受到諸多風險和不確定性的影響,具體內容已在亞盛醫藥向美國證券交易委員會(SEC)提交的文件中詳細說明,包括2025121日提交的經修訂的F-1表格註冊說明書和2025416日提交的20-F表格中的「風險因素」和「關於前瞻性陳述及行業數據的特別說明」章節、20191016日提交的首次發行上市招股書中的「前瞻性聲明」、「風險因素」章節,以及我們不時向SECHKEX提交的其他文件。這些因素可能導致實際業績、運營水平、經營成果或成就與前瞻性陳述中明示或暗示的信息存在重大差異。本前瞻性聲明中的陳述不構成公司管理層的利潤預測。

因此,該等前瞻性陳述不應被視為對未來事件的預測。本新聞稿中的前瞻性陳述僅基於亞盛醫藥當前對未來發展及其潛在影響的預期和判斷,且僅代表截至陳述發表之日的觀點。無論出現新信息、未來事件或其他情況,亞盛醫藥均無義務更新或修訂任何前瞻性陳述。

Information Provided by PR Newswire [Disclaimer]
06:00
ZTO Reports Fourth Quarter 2025 and Full Year 2025 Unaudited Financial Results

Full Year Adjusted Net Income Reached RMB9.5 Billion
US$0.39 per Share Semi-Annual Dividend Announced
US$1.5 Billion New Share Repurchase Program Authorized

SHANGHAI, March 18, 2026 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2025[1]. For full year 2025, the Company grew parcel volume by 4.5 billion, or 13.3% year over year while maintaining high quality of service and customer satisfaction. Adjusted net income[2] reached RMB9.5 billion. Net cash generated from operating activities was RMB11,968.4 million.

Fourth Quarter 2025 Financial Highlights

  • Revenues were RMB14,510.7 million (US$2,075.0 million), an increase of 12.3% from RMB12,919.7 million in the same period of 2024.
  • Gross profit was RMB3,681.9 million (US$526.5 million), a decrease of 2.1% from RMB3,759.7 million in the same period of 2024.
  • Net income was RMB2,693.2 million (US$385.1 million), an increase of 10.1% from RMB2,446.8 million in the same period of 2024.
  • Adjusted EBITDA[3] was RMB4,241.5 million (US$606.5 million), a decrease of 8.1% from RMB4,615.3 million in the same period of 2024.
  • Adjusted net income[2] was RMB2,694.5 million (US$385.3 million), a decrease of 1.4% from RMB2,733.3 million in the same period of 2024.
  • Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB3.31 (US$0.47) and RMB3.31 (US$0.47), an increase of 11.4% and 14.5% from RMB2.97and RMB2.89 in the same period of 2024, respectively.
  • Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB3.31 (US$0.47) and RMB3.31 (US$0.47), a decrease of 0.3% and an increase of 2.2% from RMB3.32 and RMB3.24 in the same period of 2024, respectively.
  • Net cash provided by operating activities was RMB4,226.3 million (US$604.3 million), compared with RMB2,806.3 million in the same period of 2024.

Fiscal Year 2025 Financial Highlights

  • Revenues were RMB49,098.7 million (US$7,021.0 million), an increase of 10.9% from RMB44,280.7million in 2024.
  • Gross profit was RMB12,271.4 million (US$1,754.8 million), a decrease of 10.5% from RMB13,717.1million in 2024.
  • Net income was RMB9,235.7 million (US$1,320.7 million), an increase of 3.9% from RMB8,887.6million in 2024.
  • Adjusted EBITDA[3] was RMB15,045.6million (US$2,151.5 million), a decrease of 8.0% from RMB16,354.9 million in 2024.
  • Adjusted net income[2] was RMB9,512.7 million (US$1,360.3 million), a decrease of 6.3% from RMB10,150.4 million in 2024.
  • Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB11.38 (US$1.63) and RMB11.19 (US$1.60), an increase of 3.9% and 4.6% from RMB10.95 and RMB10.70 in 2024.
  • Adjusted basic and diluted net earnings per American depositary share attributable to ordinary shareholders[5] were RMB11.73 (US$1.68) and RMB11.52 (US$1.65), a decrease of 6.3% and 5.6% from RMB12.52 and RMB12.20 in 2024.
  • Net cash provided by operating activities was RMB11,968.4 million (US$1,711.5 million), compared with RMB11,429.4 million in 2024.

Operational Highlights for Fourth Quarter 2025

  • Parcel volume was 10,558 million, increased 9.2% from 9,665 million in the same period of 2024.
  • Number of pickup/delivery outlets was over 31,000 as of December 31, 2025.
  • Number of direct network partners was over 6,000 as of December 31, 2025.
  • Number of self-owned line-haul vehicles was over 10,000 as of December 31, 2025.
  • Out of the over 10,000 self-owned trucks, over 9,700 were high capacity 15 to 17-meter-long models as of December 31, 2025.
  • Number of line-haul routes between sorting hubs was approximately 3,800 as of December 31, 2025.
  • Number of sorting hubs was 93 as of December 31, 2025, among which 88 were operated by the Company and 5 by the Company's network partners.

(1) An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com

(2) Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as impairment of investments in equity investees, gain/(loss) on disposal of equity investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations.

(3) Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as impairment of investments in equity investees, gain/(loss) on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

(4) One ADS represents one Class A ordinary share.

(5) Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted American depositary shares, respectively.

 Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "During the fourth quarter, the anti-involution policy continued to take effect in eradicating extreme low pricing in the express delivery industry. ZTO prioritized quality of services and customer satisfaction, and our volume growth outpaced the industry average to reach 10.6 billion parcels. Adjusted net income was 2.7 billion which was in line with expectations. Further, the daily average non-retail volume continued to trend up throughout the year and reached 9.8 million which increased over 38% compare to 4Q last year. Behind revenue diversification, our product and services capability are expanding beyond traditional express delivery in quality and scale bringing in positive contribution to overall revenue and margin."

 Mr. Lai added, "On one hand, we are encouraged by the industry's overall shift towards quality in addition to quantity growth. Low price-driven volume gain is neither sustainable nor economically sensible. For a scale-based business model, this fundamental change will help accelerate the industry's advancement from cut-throat price competition to winning customers with capabilities, hence enhance further consolidation. On another hand, we are in an era of change, and that the near-term macro environment and micro conditions may be extremely volatile. What is certain, however, is that our business and financial fundamentals are solid. With quality paving the way, we are committed to maintaining ZTO's leadership in volume and profitability. In times of change, we will pay even closer attention to equitable sharing among all vested parties. It is the consistent practice of "shared-success" that will win us the marathon and deliver sustainable return to all our investors."

 Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "For the fourth quarter, ZTO's core express ASP increased 2.9% driven by key accounts' unit price increase offsetting negative impact from volume incentive hike elsewhere in the core business. Combined unit sorting and transportation costs decreased 4 cents thanks to sustained productivity gain initiatives. SG&A excluding SBC as a percentage of revenue remained stable at approximately 4.4% compared to 5.0% last year. Cash flow from operating activities was 4.2 billion, and capital spending was 1.8 billion."

 Ms. Yan added, "With the Board of Directors' approval, the company has announced a shareholder return structure by combining cash dividend and stock buyback into one single plan to optimize the shareholder return. No less than 50% of the adjusted net income from prior fiscal year is earmarked for shareholder pay back. As part of the plan, the Board of Directors has approved a stock buyback program for the next 24 months with a total amount of $1.5 billion."

Fourth Quarter 2025 Unaudited Financial Results



Three Months Ended December 31,


2024


2025


RMB


%


RMB


US$


%


(in thousands, except percentages)

Express delivery services

12,024,132


93.1


13,600,232


1,944,807


93.7

Freight forwarding services     

208,931


1.6


225,860


32,298


1.6

Sale of accessories

646,675


5.0


657,320


93,996


4.5

Others

39,964


0.3


27,289


3,902


0.2

Total revenues

12,919,702


100.0


14,510,701


2,075,003


100.0

Total Revenues were RMB14,510.7 million (US$2,075.0 million), increased 12.3% from RMB12,919.7 million in the same period of 2024. Revenue from the core express delivery business increased by 12.4% compared to the same period of 2024 as a net result of a 9.2% growth in parcel volume and a 2.9% increase in parcel unit price. Key account revenue, generated by direct sales organizations, increased by 71.5% mainly driven by increase in e-commerce return parcels. Revenue from freight forwarding services increased by 8.1% compared to the same period of 2024. Revenue from sales of accessories, largely consisted of sales of thermal paper for digital waybills, increased by 1.6%. Other revenues were derived mainly from financing services.


Three Months Ended December 31,


2024


2025




% of






% of


RMB


revenues


RMB


US$


revenues


(in thousands, except percentages)

Line-haul transportation cost     

3,913,823


30.3


3,894,486


556,904


26.8

Sorting hub operating cost

2,543,707


19.7


2,714,125


388,115


18.7

Freight forwarding cost

197,053


1.5


212,461


30,382


1.5

Cost of accessories sold

196,941


1.5


157,930


22,584


1.1

Other costs

2,308,459


17.9


3,849,844


550,519


26.5

Total cost of revenues

9,159,983


70.9


10,828,846


1,548,504


74.6

Total cost of revenues was RMB10,828.8 million (US$1,548.5 million), an increase of 18.2% from RMB9,160.0 million in the same period last year.

Line haul transportation cost was RMB3,894.5 million (US$556.9 million), decreased 0.5% from RMB3,913.8 million in the same period last year. The unit transportation cost decreased 7.5% or 3 cents mainly attributable to better economies of scale and improved load rate through more effective route planning.

Sorting hub operating cost was RMB2,714.1 million (US$388.1 million), increased 6.7% from RMB2,543.7 million in the same period last year. The increase primarily consisted of (i) RMB111.4 million (US$15.9 million) increase in labor-associated costs partially offset by automation-driven efficiency improvements, and (ii) RMB57.8 million (US$8.3 million) increase in depreciation and amortization costs associated with automation facilities and equipment upgrades. As of December 31, 2025, there were 781 sets of automated sorting equipment in service, compared to 596 sets as of December 31, 2024.

Cost of accessories sold was RMB157.9 million (US$22.6 million), decreased by 19.8% compared with RMB196.9 million in the same period last year.

Other costs were RMB3,849.8 million (US$550.5 million), increased 66.8% from RMB2,308.5 million in the same period last year, which included an increase of RMB1,500.2 million (US$214.5 million) for serving key account customers.

Gross Profit was RMB3,681.9 million (US$526.5 million), decreased by 2.1% from RMB3,759.7 million in the same period last year. Gross margin rate was 25.4% compared to 29.1% in the same period last year.

Total Operating Expenses were RMB492.5 million (US$70.4 million), compared to RMB306.5 million in the same period last year.

Selling, general and administrative expenses were RMB643.9 million (US$92.1 million), decreased by 1.8% from RMB655.8 million in the same period last year, mainly due to (i) RMB57.6 million (US$8.2 million) decrease in compensation and benefit expenses, and (ii) RMB33.4 million (US$4.8 million) increase in depreciation and amortization costs associated with administrative facilities and equipment.

Other operating income, net was RMB151.4 million (US$21.6 million), compared to RMB349.3 million in the same period last year. Other operating income mainly consisted of (i) RMB67.9 million (US$9.7 million) of rental income, (ii) RMB46.5 million (US$6.7 million) of government subsidies and tax rebates, and (iii) RMB24.1 million (US$3.4 million) ADR fee rebate.

Income from operations was RMB3,189.4 million (US$456.1 million), decreased 7.6% from RMB3,453.2 million for the same period last year. The operating margin rate was 22.0% compared to 26.7% in the same period last year.

Interest income was RMB154.7 million (US$22.1 million), compared with RMB221.9 million in the same period last year.

Interest expenses were RMB27.2 million (US$3.9 million), compared with RMB71.8million in the same period last year.

Loss from fair value changes of financial instruments was RMB9.2 million (US$1.3 million), compared with a gain of RMB168.0 million in the same period last year. Such gain or loss from fair value changes of the financial instruments were quoted by commercial banks according to market-based estimation of future redemption prices.

Income tax expenses were RMB638.1 million (US$91.3 million) compared to RMB1,059.1 million in the same period last year. The effective income tax rate decreased by 10.9 percentage points year over year due to a lower accrual for withholding tax on dividends payable to ZTO Express (Hong Kong) Limited.

Net income was RMB2,693.2 million (US$385.1 million), representing a 10.1% increase from RMB2,446.8 million in the same period last year, which reflected a RMB258.6 million impairment loss from the investment in "Cainiao Yizhan".

Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB3.31 (US$0.47) and RMB3.31 (US$0.47), compared to basic and diluted earnings per ADS of RMB2.97and RMB2.89 in the same period last year, respectively.

Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB3.31 (US$0.47) and RMB3.31 (US$0.47), compared with RMB3.32 and RMB3.24 in the same period last year, respectively.

Adjusted net income was RMB2,694.5 million (US$385.3 million), compared with RMB2,733.3 million during the same period last year.

EBITDA[1] was RMB4,240.5 million (US$606.4 million), compared with RMB4,328.8 million in the same period last year.

Adjusted EBITDA was RMB4,241.5 million (US$606.5 million), compared to RMB4,615.3 million in the same period last year.

Net cash provided by operating activities was RMB4,226.3 million (US$604.3 million), compared with RMB2,806.3 million in the same period last year.

(1) EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

 

Fiscal Year 2025 Financial Results


Year Ended December 31,


2024


2025


RMB


%


RMB


US$


%


(in thousands, except percentages)

Express delivery services

40,953,034


92.5


45,726,365


6,538,783


93.1

Freight forwarding services     

885,410


2.0


808,000


115,542


1.7

Sale of accessories

2,300,392


5.2


2,444,323


349,534


5.0

Others

141,884


0.3


119,979


17,157


0.2

Total revenues

44,280,720


100.0


49,098,667


7,021,016


100.0

Total Revenues were RMB49,098.7 million (US$7,021.0 million), increased 10.9% from RMB44,280.7 million last year. Revenue from the core express delivery business increased by 11.3% compared to the same period of 2024 as a net result of a 13.3% growth in parcel volume and a 1.7% decrease in parcel unit price. Key account revenue, generated by direct sales organizations, increased by 111.8% mainly driven by increase in e-commerce return parcels. Revenue from freight forwarding services decreased by 8.7% compared to the same period of 2024. Revenue from sales of accessories largely consisted of sales of thermal paper for digital waybills, increased by 6.3%. Other revenues were derived mainly from financing services.


Year Ended December 31,


2024


2025




% of






% of


RMB


revenues


RMB


US$


revenues


(in thousands, except percentages)

Line-haul transportation cost     

13,966,446


31.5


13,970,542


1,997,761


28.5

Sorting hub operating cost

9,163,784


20.7


9,837,678


1,406,769


20.0

Freight forwarding cost

828,270


1.9


760,308


108,723


1.5

Cost of accessories sold

651,729


1.5


577,950


82,646


1.2

Other costs

5,953,399


13.4


11,680,748


1,670,324


23.8

Total cost of revenues

30,563,628


69.0


36,827,226


5,266,223


75.0

Total cost of revenues was RMB 36,827.2 million (US$5,266.2 million), an increase of 20.5% from RMB30,563.6 million last year.

Line haul transportation cost was RMB 13,970.5 million (US$1,997.8 million) compared to RMB13,966.4 million last year. The unit transportation cost decreased by 12.2% or 5 cents mainly attributable to better economies of scale and improved load rate through more effective route planning.

Sorting hub operating cost was RMB9,837.7 million (US$1,406.8 million), increased of 7.4% from RMB9,163.8 million last year. The increase primarily consisted of (i) RMB432.5 million (US$61.8 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency improvement, and (ii)RMB276.6 million (US$39.6 million) increase in depreciation and amortization costs associated with automation facilities and equipment upgrades. Sorting hub operating cost per unit decreased 3.7% or 1 cent as automation and standardization in operating procedures plus effective performance evaluation continued to dig deep for productivity gain.

Cost of accessories sold was RMB578.0 million (US$82.6 million), decreased by 11.3% compared with RMB651.7 million last year.

Other costs were RMB11,680.7 million (US$1,670.3 million), increased 96.2% from RMB5,953.4 million in 2024, which included an increase of RMB5,533.2 million (US$791.2 million) for serving key account customers.

Gross Profit was RMB12,271.4 million (US$1,754.8 million), decreased 10.5% from RMB13,717.1 million last year. Gross margin rate was 25.0% compared to 31.0% last year.

Total Operating Expenses were RMB1,796.6 million (US$256.9 million), compared to RMB1,940.2 million last year.

Selling, general and administrative expenses were RMB2,637.6 million (US$377.2 million), a decrease of 2.0% from RMB2,690.0 million last year. The decrease was primarily driven by RMB23.5 million (US$3.4 million) decline in compensation and benefit expenses. SG&A as a percentage of total revenues decreased to 5.4% from 6.1% in the prior year, reflecting a further optimized corporate structure.

Other operating income, net was RMB841.0 million (US$120.3 million), compared to RMB749.8 million last year. Other operating income mainly consisted of (i) RMB547.6 million (US$78.3 million) of government subsidies and tax rebates, (ii) RMB201.7 million (US$28.8 million) of rental income, and (iii) RMB24.1 million (US$3.4 million) ADR fee rebate.

Income from operations was RMB10,474.9 million (US$1,497.9 million), decreased 11.1% from RMB11,776.9 million last year. The operating margin rate was 21.3% compared to 26.6% last year.

Interest income was RMB747.1 million (US$106.8 million), compared with RMB993.5 million in the same period last year.

Interest expenses was RMB248.6 million (US$35.6 million), compared with RMB337.9 million in the same period last year.

Gain from fair value changes of financial instruments was RMB126.0 million (US$18.0 million), compared with a gain of RMB202.9 million in the same period last year. Such gain or loss from fair value changes of the financial instruments is quoted by commercial banks according to market-based estimation of future redemption prices.

Impairment of goodwill was RMB84.4 million (US$12.1 million), related to the October 2017 acquisition of China Oriental Express Co., Ltd.'s core freight forwarding business. This non-recurring charge was recognized because the fair value of the acquired operations fell below its carrying amount during the second quarter of 2025.

Foreign currency exchange gain before tax was RMB1.5 million (US$0.2 million), mainly due to the fluctuation of the foreign currency-denominated bank deposits against the Chinese Renminbi.  

Income tax expenses were RMB1,905.2 million (US$272.4 million) compared to RMB2,845.4 million last year. The overall income tax rate decreased by 7.1 percentage points year over year, mainly due to (i) an income tax refund of RMB375.8 million (US$52.8 million) received in the third quarter of 2025 by Shanghai Zhongtongji Network(上海中通吉網絡技術有限公司), a wholly owned subsidiary of the Company, upon its recognition as a "Key Software Enterprise" qualifying for a preferential tax rate of 10% for tax year 2024, (ii) a RMB 138.3 million (US$19.8 million) year-over-year decrease in withholding tax accruals on dividend payable to ZTO Express (Hong Kong) Limited, and (iii) in 2024, there was a RMB931.4 million (US$133.2 million) non-deductible impairment of investment in equity investees, which had significantly increased the effective tax rate in 2024.

Net income was RMB9,235.7 million (US$1,320.7 million), which increased by 3.9% from RMB8,887.6million last year. The increase was mainly driven by the provision for impairment charge last year, which included (i) RMB479.9 million related to the investment in Cainiao Smart Logistics Network Limited(菜鳥智慧物流網絡有限公司) upon a tender offer repurchase, and (ii) RMB451.5 million of the investment in Zhejiang Yizhan Network Technology Co., Ltd.(浙江驛棧網絡科技有限公司), as the fair value was below the carrying amount.

Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB11.38 (US$1.63) and RMB11.19 (US$1.60), compared to basic and diluted earnings per ADS of RMB10.95 and RMB10.70 last year, respectively.

Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB11.73 (US$1.68) and RMB11.52 (US$1.65), compared with RMB12.52 and RMB12.20 last year, respectively.

Adjusted net income was RMB9,512.7 million (US$1,360.3 million), compared with RMB10,150.4 million in the same period last year.

EBITDA[1] was RMB14,769.0 million (US$2,111.9 million), compared with RMB15,094.3 million in the same period last year.

Adjusted EBITDA was RMB15,045.6million (US$2,151.5 million), compared to RMB16,354.9 million in the same period last year.

Net cash provided by operating activities was RMB11,968.4 million (US$1,711.5 million), compared with RMB11,429.4 million last year.

Recent Developments

Convertible Senior Notes

In early February 2026, the Company completed the offering of US$1.5 billion in aggregate principal amount of convertible senior notes (the "Notes"), bearing interest at rate 0.925% per year, payable semiannually, and will mature on March 1, 2031. The initial conversion rate of the Notes is 32.3130 of the Company's Class A ordinary shares per US$1,000 principal amount of Notes. 

In connection with the offering of the Notes, the Company has entered into capped call transactions with certain counterparties. The cap price of the capped call transactions is initially US$35.9906 and is subject to adjustment under the terms of the capped call transactions.

Concurrently with the pricing of the Notes, the Company repurchased 18,254,400 Class A ordinary shares from certain purchasers of the Notes in off-market privately negotiated transactions (the "Concurrent Share Repurchase"). The Concurrent Share Repurchase was expected to facilitate the initial hedging by purchasers of the Notes who desired to hedge their investments in the Notes. The Concurrent Share Repurchase was made pursuant to the Company's existing share repurchase program that is effective through June 30, 2026. The purchase price in the Concurrent Share Repurchase was the closing price of the Company's Class A ordinary share on the Hong Kong Stock Exchange on February 4, 2026, HK$179.10 per Class A ordinary share.

Declaration of Semi-Annual Dividend

The board of directors (the "Board") has approved a cash dividend of US$0.39 per ADS and ordinary share for the six months ended December 31, 2025, to holders of its ordinary shares and ADSs as of the close of business on April 8, 2026. The dividend payment represents a 40% dividend payout ratio. For holders of Class A and Class B ordinary shares, in order to qualify for entitlement to the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on April 8, 2026 (Hong Kong Time). The payment date is expected to be April 22, 2026 for holders of Class A and Class B ordinary shares, and April 29, 2026 for holders of ADSs.

Share Repurchase Update and New Authorization

Completion of the Existing Share Repurchase Program
The Board initially approved its share repurchase program in November 2018. Following subsequent modifications, the program's aggregate authorization was increased to US$2.0 billion with an effective period through June 30, 2026 (the "Existing Share Repurchase Program"). As of December 31, 2025, the Company had repurchased an aggregate of 59,839,819 ADSs for US$1,397.65 million on the open market, including commissions. By February 28, 2026, taking into account the Concurrent Share Repurchase, the Company's total repurchases reached 85,467,295 Class A ordinary shares (including those in the form of ADSs). The US$2.0 billion Existing Share Repurchase Program is substantially completed.

Adoption of New Share Repurchase Program
On March 17, 2026, the Board approved a new share repurchase program (the "New Program"), authorizing the repurchase of up to US$1.5 billion of its shares over the next 24 months, effective from March 20, 2026, through March 20, 2028. The New Program is subject to the granting of a general unconditional mandate by shareholders at the Company's forthcoming Annual General Meeting. Under the New Program, repurchases may be conducted from time to time through open market transactions or through other legally permissible means, depending on market conditions and in accordance with Rule 10b5-1 and/or Rule 10b-18 of the U.S. Securities Exchange Act of 1934, as amended, as well as the Listing Rules of the Hong Kong Stock Exchange. The Company expects to fund these repurchases utilizing its existing cash balance.

Enhanced Shareholder Return Plan

Since March 2024, the Company has maintained a semi-annual dividend policy with a payout ratio of no less than 40% of its prior year adjusted net income, or as otherwise authorized by the Board. To optimize capital allocation and further align the interests of our shareholders, the Board has approved an enhanced return mechanism. Starting from 2026, the Company targets an aggregate annual shareholder return ratio of no less than 50% of its adjusted net income for the prior fiscal year, comprising both cash dividends and share repurchases. The specific mix, timing, and execution of such returns will be determined under Board's direction and authorization, taking into account the Company's share price, operating results, and cash reserves, among other factors, to ensure a balanced and sustainable return.

Board and Committee Changes

Mr. Frank Zhen Wei has tendered his resignation as an independent non-executive director of the Company, as well as the chairman and a member of the compensation committee and nominating and corporate governance committee of the Board, due to his plan to commit more time on other professional endeavors, effective on March 18, 2026. The Company extends its sincere gratitude to Mr. Wei's service and wishes him the best in his future endeavors.

The Board has appointed (i) Mr. Herman Yu as a member of the nominating and corporate governance committee, (ii) Mr. Qin Charles Huang as the chairman of the nominating and corporate governance committee and (iii) Ms. Fang Xie as the chairman of the compensation committee. These changes will be effective on March 18, 2026.

Business Outlook

Based on current market and operating conditions, the Company expects its parcel volume for 2026 to increase by 10% to 13% year over year, representing a parcel volume range of 42.37 billion to 43.52 billion. Such estimates represent management's current and preliminary view, which are subject to change.

Exchange Rate

This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.9931 to US$1.00, the noon buying rate on December 31, 2025 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

Use of Non-GAAP Financial Measures

The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per ADS attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes.

Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

The Company believe that such non-GAAP measures help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the related expenses and gains that the Company includes in income from operations and net income, and provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.

EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.

Conference Call Information

ZTO's management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Tuesday, March 17, 2026 (8:30 AM Beijing Time on March 18, 2026).

Dial-in details for the earnings conference call are as follows:

United States:

1-888-317-6003

Hong Kong:

800-963-976

Mainland China:

4001-206-115

Singapore:

800-120-5863

International:

1-412-317-6061

Passcode:

5925555

Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following numbers until March 24, 2026:

United States:

1-855-669-9658

International:

1-412-317-0088

Passcode:

7894484

Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com

About ZTO Express (Cayman) Inc.

ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

For more information, please visit http://zto.investorroom.com

Safe Harbor Statement

This announcement contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about ZTO's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its network partners and their employees and personnel; intense competition which could adversely affect the Company's results of operations and market share; any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system; ZTO's ability to build its brand and withstand negative publicity, or other favorable government policies. Further information regarding these and other risks is included in ZTO's filings with the SEC and the HKEX. All information provided in this announcement is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

UNAUDITED CONSOLIDATED FINANCIAL DATA


Summary of Unaudited Consolidated Comprehensive Income Data:




Three Months Ended December 31,


Year Ended December 31,



2024


2025


2024


2025



RMB


RMB


US$


RMB


RMB


US$



(in thousands, except for share and per share data)

Revenues


12,919,702


14,510,701


2,075,003


44,280,720


49,098,667


7,021,016

Cost of revenues


(9,159,983)


(10,828,846)


(1,548,504)


(30,563,628)


(36,827,226)


(5,266,223)

Gross profit


3,759,719


3,681,855


526,499


13,717,092


12,271,441


1,754,793

Operating (expenses)/income:













Selling, general and administrative


(655,825)


(643,879)


(92,073)


(2,690,017)


(2,637,560)


(377,166)

Other operating income, net


349,277


151,380


21,647


749,784


840,980


120,259

Total operating expenses


(306,548)


(492,499)


(70,426)


(1,940,233)


(1,796,580)


(256,907)

Income from operations


3,453,171


3,189,356


456,073


11,776,859


10,474,861


1,497,886

Other income/(expenses):













Interest income


221,927


154,717


22,124


993,535


747,072


106,830

Interest expense


(71,784)


(27,204)


(3,890)


(337,919)


(248,612)


(35,551)

Gain/(loss) from fair value changes of
financial instruments


168,003


(9,247)


(1,322)


202,886


126,038


18,023

(Loss)/gain on disposal of equity
   investees, subsidiary and others


(21,212)


2,038


291


(10,518)


37,034


5,296

Impairment of investment in equity













investees


(258,551)


-


-


(931,367)


-


-

Impairment of goodwill


-


-


-


-


(84,431)


(12,073)

Foreign currency exchange (loss)/gain













before tax


(318)


(20,121)


(2,877)


(17,930)


1,542


221

Income before income tax, and share of

loss in equity method investments


3,491,236


3,289,539


470,399


11,675,546


11,053,504


1,580,632


Income tax expense


(1,059,086)


(638,131)


(91,252)


(2,845,361)


(1,905,236)


(272,445)

Share of income in equity method
   investments


14,659


41,809


5,979


57,410


87,393


12,497

Net income


2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

Net income attributable to

non-controlling interests


(64,119)


(67,865)


(9,705)


(70,760)


(155,010)


(22,166)

Net income attributable to ZTO Express













(Cayman) Inc.


2,382,690


2,625,352


375,421


8,816,835


9,080,651


1,298,518

Net income attributable to ordinary













shareholders


2,382,690


2,625,352


375,421


8,816,835


9,080,651


1,298,518

Net earnings per share attributed to













ordinary shareholders













Basic


2.97


3.31


0.47


10.95


11.38


1.63

Diluted


2.89


3.31


0.47


10.70


11.19


1.60

Weighted average shares used in













calculating net earnings per ordinary













share/ADS













Basic


803,354,580


792,680,220


792,680,220


804,875,816


797,634,860


797,634,860

Diluted


836,920,680


793,297,332


793,297,332


838,441,916


820,802,763


820,802,763

Net income


2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

Other comprehensive income/













(expenses), net of tax of nil:













Foreign currency translation adjustment


(124,108)


(23,046)


(3,296)


(103,970)


13,428


1,920

Comprehensive income


2,322,701


2,670,171


381,830


8,783,625


9,249,089


1,322,604

Comprehensive income attributable to













non-controlling interests


(64,119)


(67,865)


(9,705)


(70,760)


(155,010)


(22,166)

Comprehensive income attributable to













ZTO Express (Cayman) Inc.


2,258,582


2,602,306


372,125


8,712,865


9,094,079


1,300,438

 

Unaudited Consolidated Balance Sheets Data:


As of


December 31,


December 31,


2024


2025


RMB


RMB


US$


(in thousands, except for share data)

ASSETS






Current assets






Cash and cash equivalents

13,465,442


10,011,533


1,431,630

Restricted cash

37,517


29,129


4,165

Accounts receivable, net

1,503,706


1,287,475


184,106

Financing receivables

1,178,617


674,880


96,507

Short-term investment

8,848,447


15,620,892


2,233,758

Inventories

38,569


40,648


5,813

Advances to suppliers

783,599


719,277


102,855

Prepayments and other current assets

4,329,664


5,102,997


729,719

Amounts due from related parties

168,160


477,865


68,334

Total current assets

30,353,721


33,964,696


4,856,887

Investments in equity investees

1,871,337


1,951,910


279,119

Property and equipment, net

33,915,366


35,433,509


5,066,924

Land use rights, net

6,170,233


6,762,240


966,987

Intangible assets, net

17,043


52,758


7,544

Operating lease right-of-use assets

566,316


398,082


56,925

Goodwill

4,241,541


4,157,111


594,459

Deferred tax assets

984,567


1,103,655


157,821

Long-term investment

12,017,755


5,221,110


746,609

Long-term financing receivables

861,453


1,039,946


148,710

Other non-current assets

919,331


938,980


134,272

Amounts due from related parties-non current

421,667


-


-

TOTAL ASSETS

92,340,330


91,023,997


13,016,257

LIABILITIES AND EQUITY






Current liabilities






Short-term bank borrowing

9,513,958


10,934,419


1,563,601

Accounts payable

2,463,395


2,577,229


368,539

Advances from customers

1,565,147


1,833,131


262,134

Income tax payable

488,889


279,541


39,974

Amounts due to related parties

202,766


796,660


113,921

Operating lease liabilities

183,373


139,787


19,989

Dividends payable

14,134


19,659


2,811

Convertible senior bond

7,270,081


-


-

Other current liabilities

6,571,492


6,288,714


899,273

Total current liabilities

28,273,235


22,869,140


3,270,242

Long-term bank borrowing

-


18,000


2,574

Non-current operating lease liabilities

377,717


261,257


37,359

Deferred tax liabilities

1,014,545


615,073


87,954

Convertible senior bond

-


124,114


17,748

TOTAL LIABILITIES

29,665,497


23,887,584


3,415,877

Shareholders' equity






Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized;

  810,339,182 shares issued and 798,622,719 shares outstanding as of December 31,
  2024; 795,528,169 shares issued and 790,812,316 shares outstanding as of December
  31, 2025)

523


513


73

Additional paid-in capital

24,389,905


24,000,698


3,432,054

Treasury shares, at cost

(1,131,895)


(254,480)


(36,390)

Retained earnings

39,098,553


42,918,864


6,137,316

Accumulated other comprehensive loss

(294,694)


(281,266)


(40,220)

ZTO Express (Cayman) Inc. shareholders' equity

62,062,392


66,384,329


9,492,833

Noncontrolling interests

612,441


752,084


107,547

Total Equity

62,674,833


67,136,413


9,600,380

TOTAL LIABILITIES AND EQUITY

92,340,330


91,023,997


13,016,257

 

Summary of Unaudited Consolidated Cash Flow Data:



Three Months Ended December 31,


Year Ended December 31,


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands)

Net cash provided by operating activities

2,806,349


4,226,269


604,348


11,429,436


11,968,419


1,711,461

Net cash provided by/(used) in investing

   activities

2,974,348


(78,533)


(11,230)


(5,980,724)


(4,827,106)


(690,267)

Net cash used in financing












activities

(4,031,871)


(3,517,215)


(502,955)


(4,995,180)


(10,567,203)


(1,511,090)

Effect of exchange rate changes on cash,












cash equivalents and restricted cash

34,377


(6,184)


(884)


26,105


(58,340)


(8,343)

Net increase in cash, cash equivalents












and restricted cash

1,783,203


624,337


89,279


479,637


(3,484,230)


(498,239)

Cash, cash equivalents and restricted












cash at beginning of period

11,747,744


9,422,380


1,347,382


13,051,310


13,530,947


1,934,900

Cash, cash equivalents and restricted












cash at end of period

13,530,947


10,046,717


1,436,661


13,530,947


10,046,717


1,436,661

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:


As of


December 31,


December 31,


2024


2025


RMB


RMB


US$


(in thousands)

Cash and cash equivalents

13,465,442


10,011,533


1,431,630

Restricted cash, current

37,517


29,129


4,165

Restricted cash, non-current

27,988


6,055


866

Total cash, cash equivalents and restricted cash 

13,530,947


10,046,717


1,436,661

 

Reconciliations of GAAP and Non-GAAP Results



Three Months Ended December 31,


Year Ended December 31,


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands, except for share and per share data)

Net income

2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

Add:












Share-based compensation expense [1]

6,768


2,993


428


318,692


229,250


32,782

Impairment of investment in equity
   investees [1]

258,551


-


-


931,367


-


-

Impairment of goodwill

-


-


-


-


84,431


12,073

Loss / (gain) on disposal of equity
   investees, subsidiary and others, net
   of income taxes

21,212


(1,683)


(241)


12,705


(36,654)


(5,241)

Adjusted net income

2,733,340


2,694,527


385,313


10,150,359


9,512,688


1,360,298













Net income

2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

Add:












Depreciation

714,289


842,389


120,460


2,882,579


3,224,811


461,142

Amortization

36,793


39,593


5,662


140,827


154,667


22,117

Interest expenses

71,784


27,204


3,890


337,919


248,612


35,551

Income tax expenses

1,059,086


638,131


91,252


2,845,361


1,905,236


272,445

EBITDA

4,328,761


4,240,534


606,390


15,094,281


14,768,987


2,111,939













Add:












Share-based compensation expense

6,768


2,993


428


318,692


229,250


32,782

Impairment of investment in equity
   investees

258,551


-


-


931,367


-


-

Impairment of goodwill

-


-


-


-


84,431


12,073

Loss / (gain) on disposal of equity
   investees, subsidiary and others,
   before income taxes

21,212


(2,038)


(291)


10,518


(37,034)


(5,296)

Adjusted EBITDA

4,615,292


4,241,489


606,527


16,354,858


15,045,634


2,151,498


(1)  Net of income taxes of nil

 

Reconciliations of GAAP and Non-GAAP Results



Three Months Ended December 31,


Year Ended December 31,


2024


2025


2024


2025


RMB


RMB


US$


RMB


RMB


US$


(in thousands, except for share and per share data)

Net income attributable to ordinary
   shareholders

2,382,690


2,625,352


375,421


8,816,835


9,080,651


1,298,518

Add:












Share-based compensation expense [1]

6,768


2,993


428


318,692


229,250


32,782

Impairment of investment in equity
   investees [1]

258,551


-


-


931,367


-


-

Impairment of goodwill

-


-


-


-


84,431


12,073

Loss / (gain) on disposal of equity
   investees, subsidiary and others, net
   of income taxes

21,212


(1,683)


(241)


12,705


(36,654)


(5,241)

Adjusted Net income attributable to
   ordinary shareholders

2,669,221


2,626,662


375,608


10,079,599


9,357,678


1,338,132













Weighted average shares used in
   share/ADS calculating net earnings
   per ordinary












Basic

803,354,580


792,680,220


792,680,220


804,875,816


797,634,860


797,634,860

Diluted

836,920,680


793,297,332


793,297,332


838,441,916


820,802,763


820,802,763













Net earnings per share/ADS
   attributable to ordinary shareholders












Basic

2.97


3.31


0.47


10.95


11.38


1.63

Diluted

2.89


3.31


0.47


10.70


11.19


1.60













Adjusted net earnings per share/ADS
   attributable to ordinary shareholders












Basic

3.32


3.31


0.47


12.52


11.73


1.68

Diluted

3.24


3.31


0.47


12.20


11.52


1.65













(1)  Net of income taxes of nil

For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: [email protected]
Phone: +86 21 5980 4508

Information Provided by PR Newswire [Disclaimer]
06:00
中通快遞發佈2025年第四季度及2025财政年度未經審計財務業績

全年調整後淨利潤達人民幣95億元
公佈每股0.39美元半年度股息
授權15億美元新股份回購計劃

上海2026年3月18日 /美通社/ -- 中通快遞(開曼)有限公司(紐交所代碼:ZTO 及香港聯交所代號:2057),中國領先且快速成長的快遞服務公司(「中通」或「本公司」),今日公佈其截至2025年12月31日[1]止第四季度及財年的未經審計財務業績。2025年全年,本公司實現包裹量同比增長45億件或13.3%,同時保持優質服務及客戶滿意度。調整後淨利潤[2]達人民幣95億元。經營活動產生的現金流量淨額為人民幣11,968.4百萬元。

2025年第四季度財務摘要

  • 收入為人民幣14,510.7百萬元(2,075.0百萬美元),較2024年的人民幣12,919.7百萬元同期增長12.3%。
  • 毛利為人民幣3,681.9百萬元(526.5百萬美元),較2024年的人民幣3,759.7百萬元同期減少2.1%。
  • 淨利潤為人民幣2,693.2百萬元(385.1百萬美元),較2024年的人民幣2,446.8百萬元同期增長10.1%。
  • 調整後息稅折攤前收益[3]為人民幣4,241.5百萬元(606.5百萬美元),較2024年的人民幣4,615.3百萬元同期減少8.1%。
  • 調整後淨利潤[2]為人民幣2,694.5百萬元(385.3百萬美元),較2024年的人民幣2,733.3百萬元同期減少1.4%。
  • 每股美國存託股(「ADS」[4])基本及攤薄淨收益分別為人民幣3.31 元(0.47美元)及人民幣3.31元(0.47美元),較2024年同期的人民幣2.97元及人民幣2.89元分別增長11.4%及14.5%。
  • 歸屬於普通股股東[5]的調整後每股美國存託股基本及攤薄收益分別為人民幣3.31元(0.47美元)及人民幣3.31元(0.47美元),較2024年同期的人民幣3.32元及人民幣3.24元分別減少0.3%及增長2.2%。
  • 經營活動產生的現金流量淨額為人民幣4,226.3百萬元(604.3百萬美元),而2024年同期則為人民幣2,806.3百萬元。

2025財年財務摘要

  • 收入為人民幣49,098.7百萬元(7,021.0百萬美元),較2024年的人民幣44,280.7百萬元增長10.9%。
  • 毛利為人民幣12,271.4百萬元(1,754.8百萬美元),較2024年的人民幣13,717.1百萬元減少10.5%。
  • 淨利潤為人民幣9,235.7百萬元(1,320.7百萬美元),較2024年的人民幣8,887.6百萬元增長3.9%。
  • 調整後息稅折攤前收益[3]為人民幣15,045.6百萬元(2,151.5百萬美元),較2024年的人民幣16,354.9百萬元減少8.0%。
  • 調整後淨利潤[2]為人民幣9,512.7百萬元(1,360.3百萬美元),較2024年的人民幣10,150.4百萬元減少6.3%。
  • 每股美國存託股(「ADS」[4])基本及攤薄淨收益分別為人民幣11.38元(1.63美元)及人民幣11.19元(1.60美元),較2024年的人民幣10.95元及人民幣10.70元分別增長3.9%及4.6%。
  • 歸屬於普通股股東[5]的調整後每股美國存託股基本及攤薄淨收益分別為人民幣11.73元(1.68美元)及人民幣11.52元(1.65美元),較2024年的人民幣12.52元及人民幣12.20元分別減少6.3%及5.6%。
  • 經營活動產生的現金流量淨額為人民幣11,968.4百萬元(1,711.5百萬美元),而2024年則為人民幣11,429.4百萬元。

2025 年第四季度經營摘要

  • 包裹量為10,558百萬件,較2024年同期的9,665百萬件增長9.2%。
  • 截至2025年12月31日,攬件/派件網點數量為31,000餘個。
  • 截至2025年12月31日,直接網絡合作夥伴數量為6,000餘個。
  • 截至2025年12月 31日,自有幹線車輛數量為10,000餘輛。
  • 截至2025年12月31日,在10,000餘輛自有卡車中,9,700餘輛為長度15至17米的高運力車型。
  • 截至2025年12月31日,分揀中心之間的幹線路線數量約為3,800條。
  • 截至2025年12月31日,分揀中心數量為93個,其中88個由本公司運營,5個由本公司的網絡合作夥伴運營。

(1)   隨附本盈利發佈之投資者關係簡報,請見 http://zto.investorroom.com

(2)   調整後淨利潤為非公認會計準則財務指標,其定義為不包括股權激勵費用及非經常性項目(如股權投資的投資減值、處置股權投資及子公司的收益/(損失))和相關稅務影響的淨利潤。管理層旨在通過該指標更好地反映實際業務運營。

(3)   調整後息稅折攤前收益為非公認會計準則財務指標,其定義為不包括折舊、攤銷、利息費用及所得稅費用的淨利潤,並經進一步調整以剔除股權激勵費用以及非經常性項目(如股權投資的投資減值、處置股權投資及子公司的收益/(損失))。管理層旨在通過該指標更好地反映實際業務運營。

(4)   每一股美國存託股代表一股A類普通股。

(5)   歸屬於普通股股東的調整後基本及攤薄每股美國存託股收益為非公認會計準則財務指標。其定義為歸屬於普通股股東的調整後淨利潤分別除以基本及攤薄美國存託股的加權平均數。

中通創始人、董事長兼首席執行官賴梅松先生表示:「第四季度,反內卷政策持續顯效,快遞行業極端低價現象得以遏制。中通堅持以服務品質與客戶滿意度為先,業務量增速跑贏行業大盤,達到106億件。調整後淨利潤為27億元,符合預期。此外,全年散件業務量持續攀升,四季度達到日均980萬件,同比增長超過38%。收入多元化的背後,是我們的產品與服務能力正在品質和規模上實現超越傳統快遞的拓展,為整體收入和利潤率帶來積極貢獻。」

賴先生補充道:「一方面,我們欣慰地看到,行業整體正在轉向量質並舉的發展軌道。單純依靠低價驅動的規模增長,既不可持續,也不經濟。對於規模效應顯著的商業模式而言,這一根本性轉變有助於加速行業從慘烈的價格競爭,邁向以能力贏得客戶的新階段,從而進一步促進行業整合。另一方面,我們正處於變革時期,短期內的宏觀環境與微觀條件可能極度波動。然而,可以確定的是,我們的業務與財務基本面依然穩固。我們將堅持以品質為先,致力於鞏固中通的業務量與盈利能力的領先地位。在變革時期,我們將更加關注所有利益相關方的公平分享。正是這種「同建共用」的一貫實踐,才能讓我們贏得這場馬拉松,為所有投資者帶來可持續的回報。」

中通首席財務官顏惠萍女士表示:「四季度中通核心快遞單票收入增長2.9%,主要得益於直客客戶單票價格提升,有效抵消了核心業務其他板塊增量補貼增加帶來的負面影響。得益於持續的降本增效舉措,單票分揀及運輸成本合計下降4分,超出我們的預期。銷售及管理費用剔除SBC後占收入比保持穩定,約為4.4%,去年同期為5.0%。本季度經營性現金流為42億元,資本支出為18億元。」

顏女士補充道:「經董事會批准,公司宣佈了一項股東回報結構優化方案,將現金分紅與股票回購整合為單一計畫。該計畫明確,上一財年調整後淨利潤中將劃撥不低於50%用於股東回報。作為該計畫的一部分,董事會已批准一項未來24個月內的股票回購計畫,回購總額為15億美元。」

2025年第四季度未經審計財務業績



截至 12 月 31 日止三個月,


2024年


2025年


人民幣


%


人民幣


美元


%


(以千元計,百分比除外)

快遞服務

12,024,132


93.1


13,600,232


1,944,807


93.7

貨運代理服務

208,931


1.6


225,860


32,298


1.6

物料銷售

646,675


5.0


657,320


93,996


4.5

其他

39,964


0.3


27,289


3,902


0.2

收入總額

12,919,702


100.0


14,510,701


2,075,003


100.0

收入總額為人民幣14,510.7百萬元(2,075.0百萬美元),較2024年同期的人民幣12,919.7百萬元增長12.3%。核心快遞業務收入較2024年同期增長12.4%,這是包裹量增長9.2%與單票收入增長2.9%綜合作用的結果。由直銷機構產生的直客業務收入增長71.5%,主要受電子商務退貨包裹增加所帶動。貨運代理服務收入較2024年同期增長8.1%。物料銷售收入(主要由銷售用於數字化運單的熱敏紙組成)增長1.6%。其他收入主要來自金融服務。


截至 12 月 31 日止三個月,


2024年


2025年




佔收入百分比






佔收入百分比


人民幣



人民幣


美元



(以千元計,百分比除外)

幹線運輸成本

3,913,823


30.3


3,894,486


556,904


26.8

分揀中心運營成本

2,543,707


19.7


2,714,125


388,115


18.7

貨運代理成本

197,053


1.5


212,461


30,382


1.5

物料銷售成本

196,941


1.5


157,930


22,584


1.1

其他成本

2,308,459


17.9


3,849,844


550,519


26.5

營業成本總額

9,159,983


70.9


10,828,846


1,548,504


74.6

營業成本總額為人民幣10,828.8百萬元(1,548.5百萬美元),較去年同期的人民幣9,160.0百萬元增長18.2%。

幹線運輸成本為人民幣3,894.5百萬元(556.9百萬美元),較去年同期的人民幣3,913.8百萬元減少0.5%。單票運輸成本減少7.5%或3分,主要得益於更好的規模經濟,以及通過更有效的路線規劃提高了裝載率。

分揀中心運營成本為人民幣2,714.1百萬元(388.1百萬美元),較去年同期的人民幣2,543.7百萬元增長6.7%。該增加主要包括(i)人工相關成本增加人民幣111.4百萬元(15.9百萬美元),部分被自動化帶來的效率提升所抵銷;及(ii)與自動化設施及設備升級相關的折舊及攤銷成本增加人民幣57.8百萬元(8.3 百萬美元)。截至2025年12月31日,投入服務的自動化分揀設備為781套,而截至2024年12月31日則為596套。

物料銷售成本為人民幣157.9百萬元(22.6百萬美元),較去年同期的人民幣196.9百萬元減少19.8%。

其他成本為人民幣3,849.8百萬元(550.5百萬美元),較去年同期的人民幣2,308.5百萬元增長66.8%,其中服務直客客戶的支出增長為人民幣1,500.2百萬元(214.5百萬美元)。

毛利為人民幣3,681.9百萬元(526.5百萬美元),較去年同期的人民幣3,759.7百萬元減少2.1%。毛利率為25.4%,而去年同期則為 29.1%。

營業費用總額為人民幣492.5百萬元(70.4百萬美元),而去年同期則為人民幣306.5百萬元。

銷售、一般及行政費用為人民幣643.9百萬元(92.1百萬美元),較去年同期的人民幣655.8百萬元減少1.8%,主要由於(i)薪酬及福利費用減少人民幣57.6百萬元(8.2百萬美元),及(ii)與行政設施及設備相關的折舊及攤銷成本增加人民幣33.4百萬元(4.8百萬美元)。

其他經營收益淨額為人民幣151.4百萬元(21.6百萬美元),而去年同期則為人民幣349.3百萬元。其他經營收益主要包括(i)租金收入人民幣67.9百萬元(9.7百萬美元),(ii)政府補助及稅費返還人民幣46.5百萬元(6.7百萬美元),及(iii)ADR費用返還人民幣24.1百萬元(3.4百萬美元)。

經營利潤為人民幣3,189.4百萬元(456.1百萬美元),較去年同期的人民幣3,453.2百萬元減少7.6%。經營利潤率為22.0%,而去年同期則為26.7%。

利息收入為人民幣154.7百萬元(22.1百萬美元),而去年同期則為人民幣221.9百萬元。

利息費用為人民幣27.2百萬元(3.9百萬美元),而去年同期則為人民幣71.8百萬元。

金融工具公允價值變動損失為人民幣9.2百萬元(1.3百萬美元),而去年同期則為收益人民幣168.0百萬元。該等金融工具公允價值變動收益或損失由商業銀行根據市場預期的未來贖回價格報價。

所得稅費用為人民幣638.1百萬元(91.3百萬美元),而去年同期則為人民幣1,059.1百萬元。有效所得稅率同比下降10.9個百分點,由於應付中通快遞(香港)有限公司股息的預扣稅計提減少。

淨利潤為人民幣2,693.2百萬元(385.1百萬美元),較去年同期的人民幣2,446.8百萬元增長10.1%,其中反映了對「菜鳥驛站」投資的人民幣258.6百萬元減值損失。

歸屬於普通股股東的每股美國存託股基本及攤薄收益分別為人民幣3.31元(0.47美元)及人民幣3.31元(0.47美元),而去年同期的每股美國存託股基本及攤薄收益分別則為人民幣2.97元及人民幣2.89元。

歸屬於普通股股東的調整後每股美國存託股基本及攤薄收益分別為人民幣3.31元(0.47美元)及人民幣3.31元(0.47美元),而去年同期則分別為人民幣3.32元及人民幣3.24元。

調整後淨利潤為人民幣2,694.5百萬元(385.3百萬美元),而去年同期則為人民幣2,733.3百萬元。

息稅折攤前收益[1]為人民幣4,240.5百萬元(606.4百萬美元),而去年同期則為人民幣4,328.8百萬元。

調整後息稅折攤前收益為人民幣4,241.5百萬元(606.5百萬美元),而去年同期則為人民幣4,615.3百萬元。

經營活動產生的現金流量淨額為人民幣4,226.3百萬元(604.3百萬美元),而去年同期則為人民幣2,806.3百萬元。

(1)        息稅折攤前收益為非公認會計準則財務指標,其定義為不包括折舊、攤銷、利息費用及所得稅費用的淨利潤。管理層旨在通過該指標更好地反映實際業務運營。

 

2025 財政年度財務業績


截至12月31日止年度,


2024年


2025年


人民幣


%


人民幣


美元


%


(以千元計,百分比除外)

快遞服務

40,953,034


92.5


45,726,365


6,538,783


93.1

貨運代理服務

885,410


2.0


808,000


115,542


1.7

物料銷售

2,300,392


5.2


2,444,323


349,534


5.0

其他

141,884


0.3


119,979


17,157


0.2

收入總額

44,280,720


100.0


49,098,667


7,021,016


100.0

收入總額為人民幣49,098.7百萬元(7,021.0百萬美元),較去年的人民幣44,280.7百萬元增長10.9%。核心快遞業務收入較2024年同期增長 11.3%,這是包裹量增長13.3%與單票收入下降1.7%綜合作用的結果。由直銷機構產生的直客業務收入增長111.8%,主要受電子商務退貨包裹增加所帶動。貨運代理服務收入較2024年同期減少8.7%。物料銷售收入(主要由銷售用於數字化運單的熱敏紙組成)增長6.3%。其他收入主要來自金融服務。


截至12月31日止年度,


2024年


2025年




佔收入百分比






佔收入百分比


人民幣



人民幣


美元



(以千元計,百分比除外)

幹線運輸成本

13,966,446


31.5


13,970,542


1,997,761


28.5

分揀中心運營成本

9,163,784


20.7


9,837,678


1,406,769


20.0

貨運代理成本

828,270


1.9


760,308


108,723


1.5

物料銷售成本

651,729


1.5


577,950


82,646


1.2

其他成本

5,953,399


13.4


11,680,748


1,670,324


23.8

營業成本總額

30,563,628


69.0


36,827,226


5,266,223


75.0

營業成本總額為人民幣36,827.2百萬元(5,266.2百萬美元),較去年的人民幣30,563.6百萬元增長20.5%。

幹線運輸成本為人民幣13,970.5百萬元(1,997.8百萬美元),而去年則為人民幣13,966.4百萬元。單票運輸成本減少12.2%或5分,主要得益於更好的規模經濟,以及通過更有效的路線規劃提高了裝載率。

分揀中心運營成本為人民幣9,837.7百萬元(1,406.8百萬美元),較去年的人民幣9,163.8百萬元增長7.4%。該增加主要包括(i)人工相關成本增加人民幣432.5百萬元(61.8百萬美元),這是工資上漲與自動化帶來的效率提升部分抵銷綜合作用的結果;及(ii)與自動化設施及設備升級相關的折舊及攤銷成本增加人民幣276.6百萬元(39.6百萬美元)。單票分揀中心運營成本減少3.7%或1分,乃由於自動化及操作程序標準化,加上有效的績效考核持續深挖生產力增長。

物料銷售成本為人民幣578.0百萬元(82.6百萬美元),較去年的人民幣651.7百萬元減少11.3%。

其他成本為人民幣11,680.7百萬元(1,670.3百萬美元),較2024年的人民幣5,953.4百萬元增長96.2%,其中包括為服務直客客戶而增加的人民幣5,533.2百萬元(791.2百萬美元)。

毛利為人民幣12,271.4百萬元(1,754.8百萬美元),較去年的人民幣13,717.1百萬元減少10.5%。毛利率為25.0%,而去年則為31.0%。

營業費用總額為人民幣1,796.6百萬元(256.9百萬美元),而去年則為人民幣1,940.2百萬元。

銷售、一般及行政費用為人民幣2,637.6百萬元(377.2百萬美元),較去年的人民幣2,690.0百萬元減少2.0%。該減少主要由於薪酬及福利費用減少人民幣23.5百萬元(3.4百萬美元)。銷售、一般及行政費用佔總收入的百分比由上一年度的6.1%下降至5.4%,反映了公司結構進一步優化。

其他經營收益淨額為人民幣841.0百萬元(120.3百萬美元),而去年則為人民幣749.8百萬元。其他經營收益主要包括(i)政府補助及稅費返還人民幣547.6百萬元(78.3百萬美元),(ii)租金收入人民幣201.7百萬元(28.8百萬美元),及(iii)ADR費用返還人民幣24.1百萬元(3.4百萬美元)。

經營利潤為人民幣10,474.9百萬元(1,497.9百萬美元),較去年的人民幣11,776.9百萬元減少11.1%。經營利潤率為21.3%,而去年則為26.6%。

利息收入為人民幣747.1百萬元(106.8百萬美元),而去年同期則為人民幣993.5百萬元。

利息費用為人民幣248.6百萬元(35.6百萬美元),而去年同期則為人民幣337.9百萬元。

金融工具公允價值變動收益為人民幣126.0百萬元(18.0百萬美元),而去年同期則為收益人民幣202.9百萬元。該等金融工具公允價值變動收益或損失由商業銀行根據市場預期的未來贖回價格報價。

商譽減值為人民幣84.4百萬元(12.1百萬美元),與2017年10月收購中國東方快遞有限公司(China Oriental Express Co., Ltd.)的核心貨運代理業務有關。由於被收購業務的公允價值於2025年第二季度低於其賬面價值,故確認此項非經常性費用。

除稅前外幣匯兌收益為人民幣1.5百萬元(0.2百萬美元),主要由於以外幣計值的銀行存款相對於人民幣的匯率波動

所得稅費用為人民幣1,905.2百萬元(272.4百萬美元),而去年則為人民幣2,845.4百萬元。整體所得稅率同比下降7.1個百分點,主要由於(i)本公司全資子公司上海中通吉網絡技術有限公司於獲認定為「重點軟件企業」後,於2025年第三季度收到人民幣375.8百萬元(52.8百萬美元)的所得稅退稅,該認定使其2024納稅年度符合10%的優惠稅率條件,(ii)應付中通快遞(香港)有限公司股息的預扣稅計提同比減少人民幣138.3百萬元(19.8百萬美元),及(iii)2024年因權益投資對象減值人民幣931.4百萬元(133.2百萬美元)不可扣稅的影響,該項減值曾顯著提高2024年的有效稅率。

淨利潤為人民幣9,235.7百萬元(1,320.7百萬美元),較去年的人民幣8,887.6百萬元增長3.9%。該增長主要受去年計提的減值準備所帶動,該準備包括 (i)因要約回購而與投資菜鳥智慧物流網絡有限公司相關的人民幣479.9百萬元,及 (ii)因公允價值低於賬面價值而對浙江驛棧網絡科技有限公司投資的人民幣451.5百萬元。

歸屬於普通股股東的每股美國存託股基本及攤薄收益分別為人民幣11.38元(1.63美元)及人民幣11.19元(1.60美元),而去年則分別為人民幣10.95元及人民幣10.70元。

歸屬於普通股股東的調整後每股美國存託股基本及攤薄收益分別為人民幣11.73元(1.68美元)及人民幣11.52元(1.65美元),而去年則分別為人民幣12.52元及人民幣12.20元。

調整後淨利潤為人民幣9,512.7百萬元(1,360.3百萬美元),而去年同期則為人民幣10,150.4百萬元。

息稅折攤前收益[1]為人民幣14,769.0百萬元(2,111.9百萬美元),而去年同期則為人民幣 15,094.3百萬元。

調整後息稅折攤前收益為人民幣15,045.6百萬元(2,151.5百萬美元),而去年同期則為人民幣16,354.9百萬元。

經營活動產生的現金流量淨額為人民幣11,968.4百萬元(1,711.5百萬美元),而去年則為人民幣11,429.4百萬元。

最近發展

可換股優先債據

2026年2月初,本公司完成了本金總額為15億美元、2031年到期的可換股優先票據(「票據」)的發行。票據年利率為0.925%,每半年付息一次。票據的初始轉換率為每1,000美元本金額的票據可轉換為32.3130股本公司A類普通股。

配合票據發行,本公司與若干交易對手訂立了上限期權交易。上限期權交易的上限價格初始為35.9906美元,並根據上限期權交易的條款進行調整。

在對票據定價的同時,本公司在場外私下協商交易中向票據的若干購買者回購了18,254,400股A類普通股(「同步股份回購」)。同步股份回購旨在協助欲對票據投資進行對沖的票據購買者進行初始對沖。同步股份回購是根據本公司現有的股份回購計劃進行的,該計劃有效期至2026年6月30日。同步股份回購的收購價為2026年2月4日在本公司A類普通股在香港聯交所的收盤價,即每股A類普通股179.10港元。

宣派半年度股息

董事會(「董事會」)已批准向截至2026年4月8日營業時間結束時名列名冊的普通股持有人及ADS持有人,派發截至2025年12月31日止六個月的現金股息,金額為每股ADS及普通股0.39美元。該股息支付代表40%的股息分派率。對於A類及B類普通股持有人,為符合獲得股息的資格,所有有效的股份過戶文件連同相關股票,最遲須於2026年4月8日下午4時30分(香港時間)前送交本公司的香港證券登記分處香港中央證券登記有限公司進行登記,地址為香港灣仔皇后大道東183號合和中心17樓1712-1716號舖。A類及B類普通股持有人的派付日期預計為2026年4月22日,ADS持有人的派付日期預計為2026年4月29日。

股份回購更新及新授權

完成現有股份回購計劃

董事會最初於2018年11月批准其股份回購計劃。經過隨後的修訂,該計劃的總授權金額增至20億美元,有效期至2026年6月30日(「現有股份回購計劃」)。截至2025年12月31日,本公司已在公開市場累計回購59,839,819股ADS,總金額為1,397.65百萬美元(包括佣金)。截至2026年2月28日,計及同步股份回購,本公司的總回購量達到85,467,295股A類普通股(包括以ADS 形式持有的股份)。20億美元的現有股份回購計劃已基本完成。

採納新股份回購計劃

於2026年3月17日,董事會批准了一項新的股份回購計劃(「新計劃」),授權在未來24個月內回購總額不超過15.0億美元的股份,自2026年3月20日起生效,至2028年3月20日止。新計劃須待股東在公司即將舉行的股東周年大會上授予一般無條件授權後方可作實。根據新計劃,回購可不時通過公開市場交易或其他法律允許的方式進行,具體視乎市場情況並根據經修訂的1934年美國證券交易法第10b5-1條及/或第10b-18條以及香港聯交所上市規則進行。本公司預計利用其現有現金餘額為這些回購提供資金。

增強股東回報計劃

自2024年3月起,本公司一直維持每半年派發一次股息的政策,分派率不低於去年調整後淨利潤的40%,或由董事會另行授權。為優化資本分配並進一步與股東利益保持一致,董事會已批准一項增強回報機制。從2026年起,本公司目標年度股東回報總額比例不低於上一財年調整後淨利潤的50%,包括現金股息及股份回購。該等回報的具體組合、時間及執行將在董事會指示和授權下,綜合考慮本公司股價、經營業績及現金儲備等因素後確定,以確保回報的平衡與可持續性。

董事會及委員會變更

魏臻先生由於計劃投入更多時間於其他專業事務,已辭任本公司獨立非執行董事,以及董事會薪酬委員會主席兼成員、提名及公司治理委員會成員,自 2026年3月18日起生效。本公司對魏先生的貢獻表示誠摯謝意,並祝願他未來工作順利。

董事會已委任 (i) Herman Yu先生為提名及公司治理委員會成員,(ii) 黃沁先生為提名及公司治理委員會主席,及 (iii) 謝芳女士為薪酬委員會主席。該等變更將於2026年3月18日起生效。

前景展望

根據目前的市場和運營情況,本公司2026年包裹量預期將在423.7億至435.2億之間,同比增長10%至13% 。該等估計代表管理層目前的初步看法,可能會發生變化。

匯率

為方便讀者閱讀,本公告將若干人民幣金額按唯一指定匯率轉換為美元。除非另有所指,所有人民幣兌換為美元的換算乃按人民幣6.9931元兌1.00美元的匯率作出(即美國聯邦儲備系統管理委員會H.10統計數據所載2025年12月31日之中午買入匯率)。

採用非公認會計準則財務指標

本公司使用息稅折攤前收益、調整後息稅折攤前收益、調整後淨利潤、歸屬於普通股股東的調整後淨利潤及歸屬於普通股股東的調整後每股美國存託股基本及攤薄收益(均為非公認會計準則財務指標)來評估中通的經營業績,並用於財務及經營決策。

本公司的非公認會計準則財務指標與其美國公認會計準則財務指標之間的調節表列示於本盈利發佈末的表格,該表格提供有關非公認會計準則財務指標的更多詳情。

本公司認為,該等非公認會計準則指標有助於識別中通業務的基本趨勢,避免其因本公司在經營利潤及淨利潤中計入的相關費用和利得而失真,并提供了關於其經營業績的有用資料,增強對其過往表現及未來前景的整體理解,並有助於更清晰地瞭解本公司管理層在財務和運營決策中所使用的核心指標。

息稅折攤前收益、調整後息稅折攤前收益、調整後淨利潤、歸屬於普通股股東的調整後淨利潤及歸屬於普通股股東的調整後每股美國存託股基本及攤薄收益不應獨立於淨利潤或其他業績指標考慮,亦不可詮釋為淨利潤或其他業績指標的替代項目,或詮釋為本公司經營表現的指標。中通鼓勵投資者將過往的非公認會計準則財務指標與最直接可比的公認會計準則指標進行比較。本文所列的息稅折攤前收益、調整後息稅折攤前收益、調整後淨利潤、歸屬於普通股股東的調整後淨利潤及歸屬於普通股股東的調整後每股美國存託股基本及攤薄收益可能無法與其他公司列示的名稱類似的指標相比較。其他公司可能會以不同的方式計算類似名稱的指標,從而限制了其作為中通數據的比較指標的有用性。中通鼓勵投資者及其他人士全面審閱本公司的財務資料,而非依賴單一的財務指標。

電話會議資料

中通的管理團隊將於美國東部時間2026年3月17日(星期二)下午八時三十分(北京時間2026年3月18日上午八時三十分)舉行業績電話會議。

業績電話會議的撥號詳情如下:

美國:

1-888-317-6003

香港:

800-963-976

中國內地:

4001-206-115

新加坡:   

800-120-5863

國際: 

1-412-317-6061

密碼:  

5925555

請於通話預定開始前15分鐘撥號,並提供密碼以加入通話。

電話會議的回放將可於2026年3月 24日前通過致電以下號碼收聽:

美國:

1-855-669-9658

國際: 

1-412-317-0088

密碼:  

7894484

此外,電話會議的網上直播及錄音將可於 http://zto.investorroom.com 收聽。

關於中通快遞(開曼)有限公司

中通快遞(開曼)有限公司(紐交所代碼:ZTO 及香港聯交所代號:2057)(「中通」或「本公司」)是中國行業領先且快速成長的快遞公司。中通通過其在中國廣泛且可靠的全國性覆蓋網絡提供快遞服務以及其他增值物流服務。

中通運營高度可擴展的網絡合作夥伴模式,本公司認為,該模式最適於支持中國電子商務的高速增長。本公司利用其網絡合作夥伴提供攬件和末端派送服務,同時在快遞服務價值鏈內提供關鍵的幹線運輸服務和分揀網絡。

有關更多資料,請訪問 http://zto.investorroom.com

安全港聲明

本公告載有根據 1995 年《美國私人證券訴訟改革法》的「安全港」條文可能構成「前瞻性」聲明的陳述。該等前瞻性陳述可從詞彙如「將」、 「預期」、「預計」、「旨在」、「未來」、「擬」、「計劃」、「相信」、「估計」、「可能」或類似陳述加以識別。當中前景展望及管理層在本公告的引述均包含前瞻性陳述。中通亦可能在其向美國證券交易委員會(「美國證交會」)及香港聯合交易所有限公司(「香港聯交所」)提交的定期報告、向股東提交的中期及年度報告、於香港聯交所網站上發佈的公告、通函或其他刊物、新聞稿及其他書面材料以及其高級職員、董事或僱員向第三方作出的口頭陳述中作出書面或口頭前瞻性陳述。非歷史事實的陳述,包括但不限於有關中通的信念、計劃及期望的陳述,均屬於前瞻性陳述。前瞻性陳述涉及固有風險及不確定因素。許多因素可導致實際結果與任何前瞻性聲明中包含的結果有重大差異,包括但不限於以下各項:有關中國電子商務及快遞行業發展的風險;其對若干第三方電子商務平台的重大依賴;與其網絡合作夥伴及其僱員及人員相關的風險;可能對本公司經營業績及市場份額造成不利影響的激烈競爭;本公司分揀中心或其網絡合作夥伴運營的網點或其技術系統遭受任何服務中斷;中通建立品牌及承受負面報道的能力或其他有利的政府政策。有關此等及其他風險的進一步資料載於中通向美國證交會及香港聯交所提交的文件中。本公告中提供的所有資料均截至本公告日期,除適用法律要求外,中通不承擔更新任何前瞻性陳述的義務。

 

未經審計合併財務數據


未經審計合併綜合收益數據概要:




截至 12 月 31 日止三個月,


截至 12 月 31 日止年度,



2024年


2025年


2024年


2025年



人民幣


人民幣


美元


人民幣


人民幣


美元



(以千元計,股份及每股數據除外)

收入                                                                            


12,919,702


14,510,701


2,075,003


44,280,720


49,098,667


7,021,016

營業成本                                                                  


(9,159,983)


(10,828,846)


(1,548,504)


(30,563,628)


(36,827,226)


(5,266,223)

毛利                                                                             


3,759,719


3,681,855


526,499


13,717,092


12,271,441


1,754,793

經營(費用)/利潤:













銷售、一般及行政費用                                              


(655,825)


(643,879)


(92,073)


(2,690,017)


(2,637,560)


(377,166)

其他經營利潤淨額                                                          


349,277


151,380


21,647


749,784


840,980


120,259

總經營費用                                                                 


(306,548)


(492,499)


(70,426)


(1,940,233)


(1,796,580)


(256,907)

經營利潤                                                                     


3,453,171


3,189,356


456,073


11,776,859


10,474,861


1,497,886

其他收入/(費用):













利息收入                                                                        


221,927


154,717


22,124


993,535


747,072


106,830

利息費用                                                                       


(71,784)


(27,204)


(3,890)


(337,919)


(248,612)


(35,551)

金融工具的公允價值變動

收益/(損失)                                                        


168,003


(9,247)


(1,322)


202,886


126,038


18,023

出售股權投資、子公司和其他的(損失)

/收益                                                      


(21,212)


2,038


291


(10,518)


37,034


5,296

股權投資的投資減值


(258,551)


-


-


(931,367)


-


-

商譽減值                                                                                   


-


-


-


-


(84,431)


(12,073)

外幣匯兌(亏损)/收益,稅前


(318)


(20,121)


(2,877)


(17,930)


1,542


221

扣除所得稅及權益法核算的投資收入前的

利潤                                                 


3,491,236


3,289,539


470,399


11,675,546


11,053,504


1,580,632


所得稅費用                                                                 


(1,059,086)


(638,131)


(91,252)


(2,845,361)


(1,905,236)


(272,445)

權益法核算的投資收入                                                  


14,659


41,809


5,979


57,410


87,393


12,497

淨利潤                                                                         


2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

歸屬於非控制性權益的淨利潤                                                               


(64,119)


(67,865)


(9,705)


(70,760)


(155,010)


(22,166)

歸屬於中通快遞(開曼)有限公司的

淨利潤                                                 














2,382,690


2,625,352


375,421


8,816,835


9,080,651


1,298,518

歸屬於普通股股東的淨利潤


2,382,690


2,625,352


375,421


8,816,835


9,080,651


1,298,518

歸屬於普通股股東的每股淨收益













基本                                                                                      


2.97


3.31


0.47


10.95


11.38


1.63

攤薄                                                                                      


2.89


3.31


0.47


10.70


11.19


1.60

用於計算每股普通股/美國存託股淨收益













的加權平均股數













基本                                                                         


803,354,580


792,680,220


792,680,220


804,875,816


797,634,860


797,634,860

攤薄                                                                         


836,920,680


793,297,332


793,297,332


838,441,916


820,802,763


820,802,763

淨利潤                                                                         


2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

其他綜合收益/(損失),













扣除稅項零:













外幣折算調整                                                                 


(124,108)


(23,046)


(3,296)


(103,970)


13,428


1,920

綜合收益                                                                     


2,322,701


2,670,171


381,830


8,783,625


9,249,089


1,322,604

歸屬於非控制性權益的綜合收益


(64,119)


(67,865)


(9,705)


(70,760)


(155,010)


(22,166)

歸屬於中通快遞(開曼)有限公司的

綜合收益                                             














2,258,582


2,602,306


372,125


8,712,865


9,094,079


1,300,438

 

未經審計合併資產負債表數據:



2024年


2025年


12 31


12 31


人民幣


人民幣


美元


(以千元計,股份數據除外)

資產






流動資產:






現金及現金等價物

13,465,442


10,011,533


1,431,630

受限制現金

37,517


29,129


4,165

應收賬款淨額

1,503,706


1,287,475


184,106

金融應收款項

1,178,617


674,880


96,507

短期投資

8,848,447


15,620,892


2,233,758

存貨

38,569


40,648


5,813

預付供應商款項

783,599


719,277


102,855

預付款項及其他流動資產

4,329,664


5,102,997


729,719

應收關聯方款項

168,160


477,865


68,334

總流動資產

30,353,721


33,964,696


4,856,887

股權投資

1,871,337


1,951,910


279,119

物業及設備淨額

33,915,366


35,433,509


5,066,924

土地使用權淨額

6,170,233


6,762,240


966,987

無形資產淨額

17,043


52,758


7,544

經營租賃使用權資產

566,316


398,082


56,925

商譽

4,241,541


4,157,111


594,459

遞延所得稅資產

984,567


1,103,655


157,821

長期投資

12,017,755


5,221,110


746,609

長期金融應收款項

861,453


1,039,946


148,710

其他非流動資產

919,331


938,980


134,272

非流動性應收關聯方款項

421,667


-


-

總資產

92,340,330


91,023,997


13,016,257

負債及權益






流動負債






短期銀行借款

9,513,958


10,934,419


1,563,601

應付款項

2,463,395


2,577,229


368,539

客戶預付款項

1,565,147


1,833,131


262,134

應付所得稅

488,889


279,541


39,974

應付關聯方款項

202,766


796,660


113,921

經營租賃負債

183,373


139,787


19,989

應付股息

14,134


19,659


2,811

可換股優先債券

7,270,081


-


-

其他流動負債

6,571,492


6,288,714


899,273

總流動負債

28,273,235


22,869,140


3,270,242

長期銀行借款

-


18,000


2,574

非流動經營租賃負債

377,717


261,257


37,359

遞延所得稅負債

1,014,545


615,073


87,954

可換股優先債券

-


124,114


17,748

總負債

29,665,497


23,887,584


3,415,877

股東權益






普通股(面值0.0001美元;法定股本為10,000,000,000股;於2024年12月31日,已
     發行810,339,182股,發行在外798,622,719股;於2025年12月31日,已發行
     795,528,169股,發行在外790,812,316股)

523


513


73

資本公積

24,389,905


24,000,698


3,432,054

庫存股,按成本計

(1,131,895)


(254,480)


(36,390)

未分配利潤

39,098,553


42,918,864


6,137,316

累計其他綜合損失

(294,694)


(281,266)


(40,220)

中通快遞(開曼)有限公司股東權益

62,062,392


66,384,329


9,492,833

非控制性權益

612,441


752,084


107,547

總權益

62,674,833


67,136,413


9,600,380

總負債及權益

92,340,330


91,023,997


13,016,257

 

未經審計合併現金流數據概要:



截至 12 月 31 日止三個月,


截至 12 月 31 日止年度,


2024年


2025年


2024年


2025年


人民幣


人民幣


美元


人民幣


人民幣


美元


(千元)

經營活動產生的現金淨額

2,806,349


4,226,269


604,348


11,429,436


11,968,419


1,711,461

投資活動產生/(所用)現金淨額

2,974,348


(78,533)


(11,230)


(5,980,724)


(4,827,106)


(690,267)

融資活動所用的現金淨額

(4,031,871)


(3,517,215)


(502,955)


(4,995,180)


(10,567,203)


(1,511,090)

匯率變動對現金、現金等價物及受限制

現金的影響












34,377


(6,184)


(884)


26,105


(58,340)


(8,343)

現金、現金等價物及受限制現金的

增加淨額












1,783,203


624,337


89,279


479,637


(3,484,230)


(498,239)

期初現金、現金等價物及受限制現金

11,747,744


9,422,380


1,347,382


13,051,310


13,530,947


1,934,900

期末現金、現金等價物及受限制現金

13,530,947


10,046,717


1,436,661


13,530,947


10,046,717


1,436,661

下表提供簡明合併資產負債表中所列報的現金、現金等價物及受限制現金與簡明合併現金流量表所示金額之總和的核對:



2024年


2025年


12月31日


12月31日


人民幣


人民幣


美元


(千元)

現金及現金等價物

13,465,442


10,011,533


1,431,630

流動性受限制現金

37,517


29,129


4,165

非流動性受限制現金

27,988


6,055


866

總現金、現金等價物及受限制現金

13,530,947


10,046,717


1,436,661

 

公認會計準則與非公認會計準則業績的調節表



截至 12 月 31 日止三個月,


截至 12 月 31 日止年度,


2024


2025


2024


2025


人民幣


人民幣


美元


人民幣


人民幣


美元


(以千元計,股份及每股數據除外)

淨利潤

2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

加:












股權激勵費用[1]

6,768


2,993


428


318,692


229,250


32,782

股權投資的投資減值[1]

258,551


-


-


931,367


-


-

商譽減值

-


-


-


-


84,431


12,073

出售股權投資、子公司和其他的損失/(收益),
     扣除所得稅

21,212


(1,683)


(241)


12,705


(36,654)


(5,241)

調整後淨利潤

2,733,340


2,694,527


385,313


10,150,359


9,512,688


1,360,298













淨利潤

2,446,809


2,693,217


385,126


8,887,595


9,235,661


1,320,684

加:












折舊

714,289


842,389


120,460


2,882,579


3,224,811


461,142

攤銷

36,793


39,593


5,662


140,827


154,667


22,117

利息費用

71,784


27,204


3,890


337,919


248,612


35,551

所得稅費用

1,059,086


638,131


91,252


2,845,361


1,905,236


272,445

息稅折攤前收益

4,328,761


4,240,534


606,390


15,094,281


14,768,987


2,111,939













加:












股權激勵費用

6,768


2,993


428


318,692


229,250


32,782

股權投資的投資減值

258,551


-


-


931,367


-


-

商譽減值

-


-


-


-


84,431


12,073

出售股權投資、子公司和其他的損失

/(收益)

21,212


(2,038)


(291)


10,518


(37,034)


(5,296)

調整後息稅折攤前收益

4,615,292


4,241,489


606,527


16,354,858


15,045,634


2,151,498



(1)  所得稅淨額為零












 

公認會計準則與非公認會計準則業績的調節表



截至 12 月 31 日止三個月,


截至 12 月 31 日止年度,


2024


2025


2024


2025


人民幣


人民幣


美元


人民幣


人民幣


美元


(以千元計,股份及每股數據除外)

歸屬於普通股股東的淨利潤

2,382,690


2,625,352


375,421


8,816,835


9,080,651


1,298,518

加:












股權激勵費用[1]

6,768


2,993


428


318,692


229,250


32,782

股權投資的投資減值[1]

258,551


-


-


931,367


-


-

商譽減值

-


-


-


-


84,431


12,073

出售股權投資和子公司的損失/(收益),扣除所得稅

21,212


(1,683)


(241)


12,705


(36,654)


(5,241)

歸屬於普通股股東的調整後淨利潤

2,669,221


2,626,662


375,608


10,079,599


9,357,678


1,338,132













用於計算每股普通股/美國存託股

淨收益的加權平均股數












基本

803,354,580


792,680,220


792,680,220


804,875,816


797,634,860


797,634,860

攤薄

836,920,680


793,297,332


793,297,332


838,441,916


820,802,763


820,802,763













歸屬於普通股股東的每股/美國存託股

淨收益












基本

2.97


3.31


0.47


10.95


11.38


1.63

攤薄

2.89


3.31


0.47


10.70


11.19


1.60













歸屬於普通股股東的每股/美國存託股

調整後淨收益












基本

3.32


3.31


0.47


12.52


11.73


1.68

攤薄

3.24


3.31


0.47


12.20


11.52


1.65

























(1)  所得稅淨額為零












 

投資者及媒體諮詢請聯繫:

中通快遞(開曼)有限公司
投資者關係
電郵:[email protected]
電話:+86 21 5980 4508

Information Provided by PR Newswire [Disclaimer]
04:02
Nvidia Reignites H200 Chip Production for CN After Securing Export Licenses for Multiple Customers

Nvidia (NVDA.US) has obtained permission to sell H200 AI chips to a number of Chinese customers and is currently in the process of restarting production, according to foreign media reports, citing remarks from CEO Jensen Huang on Tuesday.

Huang noted that the situation has changed compared to a few weeks ago. It is said that Nvidia is striving to restore its AI processor sales in the Chinese market, but the US government is still restricting the export of related products.
~



AAStocks Financial News
Web Site: www.aastocks.com

Information Provided by AAStocks Financial News [Disclaimer]
04:00
Nasdaq Finishes Up 105 Pts; Intel Dives ~4% against Mkt; Consumer Discretionary In Demand

US bourse ascended on Tuesday amidst Iran war and oil price volatility. The DJIA finished up 46 points or 0.1% at 46,993. The Nasdaq closed up 105 points or 0.5% at 22,479. The S&P 500 ended up 16 points or 0.3% at 6,716.

Consumer discretionary was favored. Expedia (EXPE.US) and Booking (BKNG.US) steered the upswing. Meanwhile, Delta Air Lines (DAL.US) and American Airlines (AAL.US) raised their 1Q revenue forecasts, with their stocks leaping over 6% and 3% respectively.

OpenAI inked an agreement with Amazon Web Services (AWS) to sell AI products to US government employees through AWS, with Amazon rising 1.6%.

Qualcomm (QCOM.US) announced a USD20 billion stock buyback plan and increased its dividend, with the stock growing 1.7%. Nvidia (NVDA.US) dipped 0.7%. Intel (INTC.US) slid nearly 4%, making it the worst-performing Nasdaq constituent.
~



AASTOCKS Financial News
Website: www.aastocks.com

Information Provided by AAStocks Financial News [Disclaimer]
00:16
Apple CEO Tim Cook Dismisses Retirement Rumors

Apple (AAPL.US) CEO Tim Cook appeared on the "Good Morning America" program on Monday and stated that the rumors of his retirement are merely hearsay.

When asked about reports suggesting he is preparing to step down, Cook said he has never mentioned such plans, emphasizing his deep passion for his work. He added that he cannot imagine life without Apple.
~



AASTOCKS Financial News
Website: www.aastocks.com

Information Provided by AAStocks Financial News [Disclaimer]
2026-03-17
21:37
RoboSense Driving Ecosystem Deployment with Global Partners at NVIDIA GTC 2026

SHENZHEN, China, March 17, 2026 /PRNewswire/ -- RoboSense (HKEX: 2498), an AI-driven robotics technology company, today demonstrated the extensive commercial footprint of its collaboration with NVIDIA at GTC 2026. As a core partner across the NVIDIA Jetson, DRIVE, and Omniverse ecosystems, the company's advanced digital LiDAR products are now the preferred perception solutions for a massive lineup of strategic partners in the automotive and robotics sectors. This widespread adoption underscores RoboSense's comprehensive commercialization capabilities and its powerhouse status in bringing Physical AI to market.

Driving the L4 Revolution

NVIDIA announced the expansion of its Robotaxi Ready platform. RoboSense sits at the heart of this expansion, with the platform now aggregating a powerhouse network of mutual partners, including:

  • Global OEMs & Mobility Giants: BYD, Geely, Toyota and Lucid.
  • L4 Autonomous Driving Leaders: Pony.ai, WeRide, and Momenta.

The combination of RoboSense's digital LiDAR suite—comprising thousand-beam long-range LiDAR and specialized blind-spot LiDAR—integrated with the NVIDIA DRIVE AGX Thor platform, has proven to be the industry's optimal architecture for next-generation autonomous driving systems. At GTC, WeRide and Pony.ai showcased flagship Robotaxis equipped with this integrated solution, signaling Robosense as an enabler powering the robotaxi shift toward global commercial scale.

Powering Next-Gen Consumer EVs

In the passenger vehicle sector, RoboSense and NVIDIA are ensuring premium smart driving experiences. Key highlights at the GTC include:

  • ZEEKR 8X & 9X: These flagship models utilize the powerful combination of NVIDIA DRIVE AGX Thor and the RoboSense EM4, providing necessary perception redundancy for high-level autonomous driving, ensuring safety and reliability in complex urban driving scenarios.

Empowering Embodied AI and Robotics

Beyond the road, the synergy extends to the burgeoning field of humanoid and industrial robotics through the NVIDIA Jetson and Omniverse ecosystems. RoboSense's LiDARs serve as the "eyes" for a new generation of physical AI, with active deployments from partners including:

  • Humanoid & Robotics: Agibot, Unitree, Galbot, Agile Robots, and Neura Robotics.

From automotive to robotics, and from perception to computation, RoboSense is jointing forces with NVIDIA to deliver the technological synergy required to bring Physical AI into daily life.

Information Provided by PR Newswire [Disclaimer]
17:00
Tencent Music Entertainment Group Announces Fourth Quarter and Full-Year 2025 Unaudited Financial Results

SHENZHEN, China, March 17, 2026 /PRNewswire/ -- Tencent Music Entertainment Group ("TME," or the "Company") (NYSE: TME and HKEX: 1698), the leading online music and audio entertainment platform in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2025.

Fourth Quarter 2025 Financial Highlights

  • Total revenues were RMB8.64 billion (US$1.24 billion), representing 15.9% year-over-year increase, primarily due to strong growth in revenues from online music services.
  • Revenues from online music services were RMB7.10 billion (US$1.02 billion), representing 21.7% year-over-year growth. Revenues from music subscriptions were RMB4.56 billion (US$653 million), representing 13.2% year-over-year growth. Revenues from music services other than music subscriptions were RMB2.54 billion (US$363 million), representing 40.8% year-over-year growth.
  • Net profit attributable to equity holders of the Company was RMB2.20 billion (US$315 million), representing 12.6% year-over-year growth. Non-IFRS net profit attributable to equity holders of the Company[1] was RMB2.49 billion (US$355 million), representing 9.0% year-over-year growth.
  • Diluted earnings per ADS was RMB1.41 (US$0.20), up from RMB1.26 in the same period of 2024. Non-IFRS diluted earnings per ADS was RMB1.60 (US$0.23), up from RMB1.47 in the same period of 2024.
  • Total cash, cash equivalents, term deposits and short-term investments as of December 31, 2025 were RMB38.04 billion (US$5.44 billion).

Full Year 2025 Financial Highlights

  • Total revenues were RMB32.90 billion (US$4.71 billion), representing 15.8% year-over-year increase.
  • Revenues from online music services were RMB26.73 billion (US$3.82 billion), representing 22.9% year-over-year growth. Revenues from music subscriptions were RMB17.66 billion (US$2.53 billion), representing 16.0% year-over-year growth. Revenues from music services other than music subscriptions were RMB9.07 billion (US$1.30 billion), representing 39.2% year-over-year growth.
  • Net profit attributable to equity holders of the Company was RMB11.06 billion (US$1.58 billion), representing 66.4% year-over-year growth, as the Company has recognized a gain of RMB2.37 billion (US$339 million) on deemed disposal of an associate in the first quarter of 2025. Non-IFRS net profit attributable to equity holders of the Company[1] was RMB9.59 billion (US$1.37 billion), representing 25.0% year-over-year growth.
  • The Company's board of directors approved an annual cash dividend of approximately US$368 million for the year ended December 31, 2025.

Mr. Cussion Pang, Executive Chairman of TME, commented, "In 2025, we executed our content-and-platform strategy with discipline, delivering accelerated revenue growth and sustained margin expansion. Fueled by the solid growth of our subscription services and the powerful momentum of music IP non-subscription offerings, we are deepening a differentiated, all-in-one music services platform. This enables us to unlock greater value from music IPs, creating new opportunities for artists, and address a larger market. As the competitive landscape in music continues to evolve, our track record in delivering integrated, expansive, and multi-faceted services gives us a distinct competitive edge. With disciplined investment and persistent innovation guided by long-term value creation, we are confident in spearheading industry advancement."

Mr. Ross Liang, CEO of TME, continued, "Amid rapid advancements in AI technology and evolving consumer expectations, we remained agile, responding proactively on multiple fronts to better serve our users and strengthen our content platform flywheel. Our relentless focus on product enhancement and a multi-tiered, user-centric strategy drove effective subscriber conversion, deeper engagement, and increased wallet share throughout 2025. Notably, driven by differentiated, expansive content privileges and immersive experiences, our SVIP user base surpassed 20 million, with ARPPU continuing to trend upward. Our newly launched ad-supported subscription plan is gaining initial progress and will, over time, allow us to broaden user access and attract new audiences."

Fourth Quarter 2025 Operational Highlights 

  • Key Operating Metrics

4Q25

4Q24

YoY %

MAUs – online music (million)

528

556

(5.0 %)

Paying users – online music (million)

127.4

121.0

5.3 %

Monthly ARPPU – online music (RMB)

11.9

11.1

7.2 %

CONTENT - Diversified and differentiated offering strengthened our content advantage and broadened audience appeal.

  • Unlocked and elevated classic repertoire value, a key driver of emotional connections and subscription conversion. 1) Renewed and deepened contracts with Warner Music Group and Bin-music, continuing to explore further collaboration in physical albums, merchandise, and live performances. 2) Expanded partnership with Media Asia Music to bring Dolby Atmos to over 300 iconic tracks from legendary artists like Eason Chan, Leslie Cheung, and Andy Lau[2] for the first time, giving audiences an immersive way to enjoy these classics.
  • Expansive and differentiated self-produced content resonated strongly with users which in return drove up streaming share. 1) The Mid-Autumn-themed song, Year After Year by artist Xiao Zhan, became an instant hit, charting globally in 17 countries and regions and amassing over 100 million views across social media platforms in a single day. 2) The recent bespoke OST suite produced for Tencent Video's blockbuster drama Shine on Me, also topped multiple music charts, effectively boosting user engagement. 3) Several co-produced songs staged at the 2026 CMG Spring Festival Gala quickly went viral, with multiple tracks surpassing 10 million streams in less than a week.
  • Broadened genres popular among younger demographics boosted user engagement and streaming share. 1) Expansive K-pop content offerings strengthened by the recent renewed partnership with the Korean label P NATION CORPORATION, providing a 30-day head-start benefit for new releases from artists and groups such as PSY, CRUSH, HWASA, Baby DONT Cry and TNX. 2) Through Tencent Musician Platform, we partnered with more indie and emerging artists such as popular indie band Fine. The collaboration further enriched our catalog, highlighted by their hit single Breathing Decision.

IP-VALUE - Unlocked greater IP value through accelerating expansion of more live performance, curated merchandise, and broader strategic artist partnerships.

  • Cultivated premium live experiences to empower artists in expanding their audience reach. We successfully hosted multiple flagship live events in 2025, laying a solid foundation for future collaborations with world-class artists. Notably, we delivered end-to-end production for G-DRAGON's 2025 tour, spanning 20 concerts across eight Asia Pacific cities and attracting over 260,000 attendees. The fourth quarter featured our largest-scale production for him, with two sold-out shows at the Taipei Dome drawing an audience of over 75,000.
  • By onboarding more strategic artists and collaborating across music promotion, live performances, artist management, and merchandise, we amplify the long-term value and versatility of our IP portfolio, paving the way to address a larger market with richer content experiences.
  • Expanded merchandise offerings, sparking new waves of music consumption. 1) Collaborated with Ed Sheeran to produce a KIT album for his new release Play, marking our first partnership with a top-tier Western artist in this hybrid music format. 2) Offered collectibles alongside physical releases to boost engagement and sales, from Esther Yu's deluxe album Spicy Honey to tour-inspired items like Lay Zhang's "GRANDLINE•BOUNDLESS" Tour Special Commemorative Gift Box and LUHAN's SEASON4 ASIA TOUR Commemorative Album.

PLATFORM - Comprehensive product offerings and integrated use cases deepened user engagement, making music journeys more ubiquitous, enriching, and immersive.

  • Deepened multi-device coverage by integrating further into PC, in-car, smart speaker, and wearable ecosystems, making music consumption an integral part of users' lives, whether they are commuting, at home, or at work.
  • Leveraged the multi-platform portfolio to serve a wide range of user with different preferences more effectively. While Kugou Music and QQ Music applications provide comprehensive music services to highly engaged users with a strong willingness to pay, lightweight sub-brands such as Bodian Music and Kugou Concept cater to casual listeners.
  • Deepened integration with Weixin Video Account to generate hit music charts and promote music consumption.
  • Introduced new social features within our music applications to amplify user reach and deepen user engagement. 1) QQ Music launched Weverse DM, onboarding around 170 artists from HYBE and other labels to deepen artist-fan interactions. 2) bubble enhanced its functionality by introducing intelligent song recognition and live performance streaming for domestic artists. 3) Our Annual Music report campaign, with personal letters and AI-generated voice messages from artists, drove social buzz and widespread sharing.

SUBSCRIPTION - SVIP memberships further scaled, capturing more users and deepening music consumption.

  • Benefiting from deepened collaborations with music labels, artists and the rollout of new, high valued benefits, SVIP subscribers exceeded 20 million by year-end 2025.
  • Appointed brand ambassadors for our SVIP program, including Ryan Ding, Ju Jingyi, and Karry Wang for QQ Music, and Liu Yuning for Kugou Music. Launched prioritized ticketing packages for QQ Music's Top Music Night 2026 and the annual gala of Melody Journey 2, both of which resulted in effective SVIP adoption. Other SVIP benefits such as premium audio effects, personalized avatar outfits and feature-related perks further catalyzed SVIP acquisition and retention.

AI - Harnessed AI to empower music creation, elevate users' music experiences, and drive well-rounded music consumption.

  • Enriched music content library with 1) Our one-stop AI music production platform, which empowered more than 150,000 artists and over 10 million users to create and produce music through an increasingly efficient process. 2) Leveraged AI to capture chorus highlights and generate video clips, making the music journey more fun and engaging.
  • Deepened cooperation with the broader Tencent ecosystem to enhance content distribution and consumption. 1) Leveraged self-developed multimodal large model to enhance recommendations, resulting in a record high share of recommendation-driven streams. 2) QQ Music seamlessly integrated with Tencent's AI app Yuanbao, offering users more intelligent and personalized music streaming journeys.
  • QQ Music's AI Agent, powered by Yuanbao, became a system-level hub, allowing users to handle complex tasks through natural-language commands. This evolution goes beyond music discovery to enable direct access to digital albums and merchandise purchases, creating a truly "intent-to-action" experience that drives conversion.

Fourth Quarter 2025 Financial Review

Total revenues increased by RMB1.18 billion, or 15.9%, to RMB8.64 billion (US$1.24 billion) from RMB7.46 billion in the same period of 2024.

  • Revenues from online music services increased by 21.7% to RMB7.10 billion (US$1.02 billion), compared with RMB5.83 billion in the same period of 2024. The increase was driven by solid growth in revenues from music subscription and offline performances, supplemented by growth in revenues from advertising services. Revenues from music subscriptions were RMB4.56 billion (US$653 million), representing 13.2% year-over-year growth, compared with RMB4.03 billion in the same period of 2024. The rapid growth was mainly driven by our continuous expansion of membership privileges, such as early access to offline performances, artist-related merchandise, and a wide range of premium offerings. Revenues from offline performances achieved robust year-over-year growth. We successfully staged many successful concerts for renowned artists both in China and overseas. The year-over-year increase in revenues from advertising was primarily due to our more diversified product portfolio and innovative ad formats, such as ad-supported mode.
  • Revenues from social entertainment services and others decreased by 5.2% to RMB1.54 billion (US$221 million) from RMB1.63 billion in the same period of 2024.

Cost of revenues increased by 13.7% year-over-year to RMB4.78 billion (US$683 million), mainly due to increased costs related to offline performances, advertising services and IP related costs, such as costs for artist-related merchandise. Meanwhile, revenue sharing fees decreased, resulting from declines in both revenue sharing ratio and revenues from social entertainment services.

Gross margin increased to 44.7% from 43.6% in the same period of 2024, primarily due to increased revenues from music subscriptions and advertising services, alongside a lower revenue sharing ratio for social entertainment services, and partly offset by increased revenues from offline performances.

Total operating expenses increased by 6.2% year-over-year to RMB1.25 billion (US$178 million). Operating expenses as a percentage of total revenues decreased to 14.4% from 15.7% in the same period of 2024. 

  • Selling and marketing expenses were RMB266 million (US$38 million), representing 7.3% year-over-year increase. The increase was primarily due to higher channel spending and content promotion expenses.
  • General and administrative expenses were RMB981 million (US$140 million), representing 5.9% year-over-year increase. The increase was primarily due to growth in employee-related expenses.

Total operating profit was RMB2.84 billion (US$406 million) in the fourth quarter of 2025, representing 17.9% year-over-year increase.

Income tax expenses for the fourth quarter of 2025 were RMB486 million (US$69 million), compared with RMB423 million in the same period of 2024. 

For the fourth quarter of 2025, net profit was RMB2.29 billion (US$327 million) and net profit attributable to equity holders of the Company was RMB2.20 billion (US$315 million). Non-IFRS net profit was RMB2.58 billion (US$369 million) and non-IFRS net profit attributable to equity holders of the Company was RMB2.49 billion (US$355 million). Please refer to the section in this press release titled "Non-IFRS Financial Measure" for details.

Basic and diluted earnings per American Depositary Shares ("ADS") for the fourth quarter of 2025 were RMB1.43 (US$0.20) and RMB1.41 (US$0.20), respectively; non-IFRS basic and diluted earnings per ADS were RMB1.61(US$0.23) and RMB1.60 (US$0.23), respectively. For the fourth quarter of 2025, the Company had weighted averages of 1.54 billion basic and 1.56 billion diluted ADSs outstanding, respectively. Each ADS represents two of the Company's Class A ordinary shares.

As of December 31, 2025, the combined balance of the Company's cash, cash equivalents, term deposits and short-term investments amounted to RMB38.04 billion (US$5.44 billion), compared with RMB36.08 billion as of September 30, 2025.

Full Year 2025 Financial Review
Total revenues increased by RMB4.50 billion, or 15.8%, to RMB32.90 billion (US$4.71 billion) from RMB28.40 billion in 2024.

  • Revenues from online music services delivered a strong year-over-year increase of 22.9% to RMB26.73 billion (US$3.82 billion) from RMB21.74 billion in 2024. The increase was driven by solid growth in music subscription revenues, supplemented by growth in revenues from offline performances, advertising services and artist-related merchandise. Revenues from music subscriptions were RMB17.66 billion (US$2.53 billion), representing 16.0% year-over-year growth, compared with RMB15.23 billion in 2024. The rapid growth was mainly driven by our continuous expansion of membership privileges, such as early access to live performances, artist-related merchandise, and a wide range of premium offerings.
  • Revenues from social entertainment services and others decreased by 7.3% to RMB6.18 billion (US$883 million) from RMB6.66 billion in 2024.

Cost of revenues increased by 12.2% year-over-year to RMB18.37 billion (US$2.63 billion), mainly due to increased costs related to offline performances, IP related costs, such as costs for artist-related merchandise, and advertising costs. Meanwhile, revenue sharing fees decreased, resulting from declines in both revenue sharing ratio and revenues from social entertainment services.

Gross margin increased to 44.2% from 42.3% in 2024, primarily due to increased revenues from music subscriptions and advertising services, along with a lower revenue sharing ratio for social entertainment services, partly offset by increased revenues from offline performances and artist-related merchandise.

Total operating expenses increased by 3.9% year-over-year to RMB4.86 billion (US$695 million). Operating expenses as a percentage of total revenues decreased to 14.8% from 16.5% in 2024.

  • Selling and marketing expenses were RMB941 million (US$135 million), representing 8.8% year-over-year increase. The increase was primarily due to higher content promotion expenses and channel spending.
  • General and administrative expenses were RMB3.92 billion (US$560 million), representing 2.8% year-over-year increase. The increase was primarily due to growth in employee-related expenses.

Other gains, net were RMB2.63 billion (US$376 million) in 2025, which included a gain of RMB2.37 billion (US$339 million) on deemed disposal of an associate in Q1 2025. In March 2025, we received a 2% equity interests of Universal Music Group ("UMG") through a distribution-in-kind from one of our associates, which was designated as financial assets at fair value through other comprehensive income, and recognized a gain of RMB2.37 billion (US$339 million) on deemed disposal of this associate. Following the distribution, we hold the equity interests of UMG directly.

Total operating profit was RMB13.36 billion (US$1.91 billion) for the full year of 2025, representing an increase of 53.4% year-over-year.

Income tax expenses for the full year of 2025 were RMB1.92 billion (US$275 million), compared with RMB1.60 billion in 2024.

For the full year of 2025, net profit was RMB11.35 billion (US$1.62 billion) and net profit attributable to equity holders of the Company was RMB11.06 billion (US$1.58 billion). Non-IFRS net profit was RMB9.92 billion (US$1.42 billion) and non-IFRS net profit attributable to equity holders of the Company was RMB9.59 billion (US$1.37 billion). Please refer to the section in this press release titled "Non-IFRS Financial Measure" for details.

Basic and diluted earnings per ADS for the full year of 2025 were RMB7.21(US$1.03) and RMB7.11 (US$1.02), respectively; non-IFRS basic and diluted earnings per ADS were RMB6.25 (US$0.89) and RMB6.17 (US$0.88), respectively. For the full year of 2025, the Company had weighted averages of 1.53 billion basic and 1.55 billion diluted ADSs outstanding, respectively.

Declaration of 2025 Dividend
For the fiscal year of 2025, the Company's board of directors declared a cash dividend of US$0.12 per ordinary share, or US$0.24 per ADS, to holders of record of ordinary shares and ADSs as of the close of business on April 2, 2026. The aggregate amount of cash dividends to be paid will be approximately US$368 million and is expected to be paid on or around April 20, 2026 and on or around April 23, 2026 for holders of ordinary shares and holders of ADSs, respectively. Holders of the Company's ADSs will receive the cash dividends through the depositary, The Bank of New York Mellon, subject to the terms of the deposit agreement.

Planned Disclosure Change
We adopted the number of paid subscribers and ARPPU as key operating metrics for our online music services at the time of our listing; however, our business model has significantly evolved in recent years. As advertising and other IP related offerings scale, and as we offer multi-tiered membership for online music subscriptions, the business impact of each paid membership varies. As a result, we are increasingly focused on revenue and profit as our primary performance indicators. Given this evolution, starting from next quarter, we will discontinue the disclosure of certain quarterly operating metrics, including online music MAU, paying users and ARPPU. We will instead report the number of total paying users across our music services annually, as of year-end.

Environmental, Social, and Governance ("ESG")
We continued to enhance accessibility and inclusive design, broadening access for users of different ages and abilities. For example, QQ Music pioneered a Children's Hearing Protection Mode, leveraging AI to optimize audio output for a healthy listening experience.

Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.9931 to US$1.00, the noon buying rate in effect on December 31, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.

Non-IFRS Financial Measure
The Company uses non-IFRS net profit for the period, which is a non-IFRS financial measure, in evaluating its operating results and for financial and operational decision-making purposes. TME believes that non-IFRS net profit helps identify underlying trends in the Company's business that could otherwise be distorted by the effect of certain expenses that the Company includes in its profit for the period. TME believes that non-IFRS net profit for the period provides useful information about its results of operations, enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.

Non-IFRS net profit for the period should not be considered in isolation or construed as an alternative to operating profit, net profit for the period or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review non-IFRS net profit for the period and the reconciliation to its most directly comparable IFRS measure. Non-IFRS net profit for the period presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. TME encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

Non-IFRS net profit for the period represents profit for the period excluding amortization of intangible and other assets arising from business acquisitions or combinations, share-based compensation expenses, net losses/gains from investments and related income tax effects.

Please see the "Unaudited Non-IFRS Financial Measure" included in this press release for a full reconciliation of non-IFRS net profit for the period to its net profit for the period.

[1] Non-IFRS net profit attributable to equity holders of the Company was arrived at after excluding the combined effect of amortization of intangible assets and other assets arising from business acquisitions or combinations, share-based compensation expenses, net losses/gains from investments, and related income tax effects.

[2] Names grouped by artists and bands, sorted in alphabetical order by family names.

About Tencent Music Entertainment
Tencent Music Entertainment Group (NYSE: TME and HKEX: 1698) is the leading online music and audio entertainment platform in China, operating the country's highly popular and innovative music apps: QQ Music, Kugou Music, Kuwo Music and WeSing. TME's mission is to create endless possibilities with music and technology. TME's platform comprises online music, online audio, online karaoke, music-centric live streaming and online concert services, enabling music fans to discover, listen, sing, watch, perform and socialize around music. For more information, please visit ir.tencentmusic.com.

Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC and the HKEX. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

Investor Relations Contact
Tencent Music Entertainment Group
[email protected]  
+86 (755) 8601-3388 ext. 885034

 

TENCENT MUSIC ENTERTAINMENT GROUP

CONSOLIDATED INCOME STATEMENTS


















Three Months Ended December 31


Year Ended December 31




2024


2025


2024


2025




 RMB 


 RMB 


 US$ 


 RMB 


 RMB 


 US$ 




 Unaudited 


 Unaudited 


 Unaudited 


 Unaudited 


 Unaudited 


 Unaudited 




(in millions, except per share data)


(in millions, except per share data)

Revenues














Online music services



5,831


7,099


1,015


21,742


26,726


3,822

Social entertainment services and others



1,627


1,542


221


6,659


6,176


883




7,458


8,641


1,236


28,401


32,902


4,705

Cost of revenues



(4,205)


(4,779)


(683)


(16,376)


(18,367)


(2,626)

Gross profit



3,253


3,862


552


12,025


14,535


2,078















Selling and marketing expenses



(248)


(266)


(38)


(865)


(941)


(135)

General and administrative expenses



(926)


(981)


(140)


(3,811)


(3,916)


(560)

Total operating expenses



(1,174)


(1,247)


(178)


(4,676)


(4,857)


(695)

Interest income 



315


258


37


1,196


1,054


151

Other gains/(losses), net



15


(33)


(5)


165


2,632


376

Operating profit



2,409


2,840


406


8,710


13,364


1,911















Share of net profit/(loss) of investments accounted
for using equity method



31


(8)


(1)


96


42


6

Finance cost



59


(60)


(9)


(94)


(129)


(18)

Profit before income tax



2,499


2,772


396


8,712


13,277


1,899















Income tax expense



(423)


(486)


(69)


(1,603)


(1,924)


(275)

Profit for the period/year



2,076


2,286


327


7,109


11,353


1,623















Attributable to:














Equity holders of the Company



1,957


2,203


315


6,644


11,056


1,581

Non-controlling interests



119


83


12


465


297


42















Earnings per share for Class A and Class B
ordinary shares














Basic



0.64


0.72


0.10


2.15


3.60


0.52

Diluted



0.63


0.71


0.10


2.12


3.56


0.51















Earnings per ADS (2 Class A shares equal to 1 ADS)














Basic



1.27


1.43


0.20


4.31


7.21


1.03

Diluted



1.26


1.41


0.20


4.24


7.11


1.02















Shares used in earnings per Class A and Class B
ordinary share computation:














Basic



3,075,189,032


3,079,832,739


3,079,832,739


3,084,230,029


3,067,255,442


3,067,255,442

Diluted



3,112,342,854


3,115,495,322


3,115,495,322


3,130,861,720


3,108,803,728


3,108,803,728















ADS used in earnings per ADS computation














Basic



1,537,594,516


1,539,916,369


1,539,916,369


1,542,115,015


1,533,627,721


1,533,627,721

Diluted



1,556,171,427


1,557,747,661


1,557,747,661


1,565,430,860


1,554,401,864


1,554,401,864















 

TENCENT MUSIC ENTERTAINMENT GROUP






UNAUDITED NON-IFRS FINANCIAL MEASURE




























Three Months Ended December 31


Year Ended December 31









2024


2025


2024


2025









 RMB 


 RMB 


 US$ 


 RMB 


 RMB 


 US$ 









 Unaudited  


 Unaudited  


 Unaudited  


 Unaudited  


 Unaudited  


 Unaudited  









(in millions, except per share data)


(in millions, except per share data)






Profit for the period/year



2,076


2,286


327


7,109


11,353


1,623






Adjustments:



















Amortization of intangible and other assets arising from
business acquisitions or combinations*



110


95


14


440


386


55






Share-based compensation



156


161


23


681


680


97






Losses/(gains) from investments**



94


78


11


110


(2,285)


(327)






Income tax effects***



(37)


(39)


(6)


(204)


(210)


(30)






Non-IFRS Net Profit



2,399


2,581


369


8,136


9,924


1,419

























Attributable to:



















Equity holders of the Company



2,280


2,485


355


7,671


9,588


1,371






Non-controlling interests



119


96


14


465


336


48

























Earnings per share for Class A and Class B
ordinary shares



















Basic



0.74


0.81


0.12


2.49


3.13


0.45






Diluted



0.73


0.80


0.11


2.45


3.08


0.44

























Earnings per ADS (2 Class A shares equal to 1 ADS)



















Basic



1.48


1.61


0.23


4.97


6.25


0.89






Diluted



1.47


1.60


0.23


4.90


6.17


0.88

























Shares used in earnings per Class A and Class B
ordinary share computation:



















Basic



3,075,189,032


3,079,832,739


3,079,832,739


3,084,230,029


3,067,255,442


3,067,255,442






Diluted



3,112,342,854


3,115,495,322


3,115,495,322


3,130,861,720


3,108,803,728


3,108,803,728

























ADS used in earnings per ADS computation



















Basic



1,537,594,516


1,539,916,369


1,539,916,369


1,542,115,015


1,533,627,721


1,533,627,721






Diluted



1,556,171,427


1,557,747,661


1,557,747,661


1,565,430,860


1,554,401,864


1,554,401,864


















































































* Represents the amortization of identifiable assets, including intangible assets such as domain name, trademark, copyrights, supplier resources, corporate customer relationships and non-compete agreement etc., and fair value adjustment on music content (i.e., signed contracts
obtained for the rights to access to the music contents for which the amount was amortized over the contract period), resulting from business acquisitions or combination.


** Including the net gains/losses on deemed disposals/disposals of investments, fair value changes arising from investments, impairment provision of investments and other expenses in relation to equity transactions of investments.


*** Represents the income tax effects of Non-IFRS adjustments.

 

TENCENT MUSIC ENTERTAINMENT GROUP

CONSOLIDATED BALANCE SHEETS










As at December 31, 2024


As at December 31, 2025



 RMB 


 RMB 


 US$ 



 Audited 


 Unaudited 


 Unaudited 



(in millions)

ASSETS







Non-current assets







Property, plant and equipment


803


1,201


172

Land use rights


2,364


2,290


327

Right-of-use assets


295


287


41

Intangible assets


2,049


2,899


415

Goodwill


19,647


20,521


2,934

Investments accounted for using equity method 


4,669


1,659


237

Financial assets at fair value through other comprehensive income 

14,498


26,231


3,751

Other investments


309


303


43

Prepayments, deposits and other assets


425


365


52

Deferred tax assets


422


498


71

Term deposits


10,419


13,810


1,975



55,900


70,064


10,019








Current assets







Inventories


23


41


6

Accounts receivable


3,508


3,903


558

Prepayments, deposits and other assets


3,793


4,183


598

Other investments


46


83


12

Term deposits


13,999


15,763


2,254

Restricted Cash 


11


15


2

Cash and cash equivalents


13,164


8,470


1,211



34,544


32,458


4,641








Total assets


90,444


102,522


14,660















EQUITY







Equity attributable to equity holders of the Company







Share capital


2


2


0

Additional paid-in capital


29,035


29,919


4,278

Shares held for share award schemes


(520)


(801)


(115)

Treasury shares 


(550)


(664)


(95)

Other reserves


19,845


22,450


3,210

Retained earnings


20,051


29,381


4,201



67,863


80,287


11,481

Non-controlling interests


1,863


2,763


395








Total equity


69,726


83,050


11,876








LIABILITIES







Non-current liabilities







Notes payables


3,572


3,497


500

Other payables and other liabilities


-


379


54

Deferred tax liabilities


198


504


72

Lease liabilities


219


200


29

Deferred revenue 


179


303


43



4,168


4,883


698








Current liabilities







Accounts payable 


6,879


6,284


899

Other payables and other liabilities


3,381


3,558


509

Notes payables


2,154


-


-

Current tax liabilities


934


1,092


156

Lease liabilities


106


116


17

Deferred revenue


3,096


3,539


506



16,550


14,589


2,086








Total liabilities


20,718


19,472


2,784








Total equity and liabilities


90,444


102,522


14,660

 

TENCENT MUSIC ENTERTAINMENT GROUP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
















Three Months Ended December 31


Year Ended December 31



2024


2025


2024


2025



 RMB 


 RMB 


 US$ 


 RMB 


 RMB 


 US$ 



 Unaudited  


 Unaudited  


 Unaudited  


 Unaudited  


 Unaudited  


 Unaudited  



(in millions)


(in millions)














Net cash provided by operating activities 


2,480


2,391


342


10,275


10,231


1,463

Net cash provided by/(used in) investing activities 


1,324


(5,129)


(733)


(6,818)


(10,227)


(1,462)

Net cash used in financing activities


(815)


(15)


(2)


(3,830)


(4,649)


(665)

Net increase/(decrease) in cash and cash equivalents 


2,989


(2,753)


(394)


(373)


(4,645)


(664)

Cash and cash equivalents at beginning of the period/year

10,209


11,255


1,609


13,567


13,164


1,882

Exchange differences on cash and cash equivalents


(34)


(32)


(5)


(30)


(49)


(7)

Cash and cash equivalents at end of the period/year


13,164


8,470


1,211


13,164


8,470


1,211

 

Information Provided by PR Newswire [Disclaimer]
16:48
China Literature Announces 2025 Annual Results

HONG KONG, March 17, 2026 /PRNewswire/ -- China Literature Limited ("China Literature" or "the Company", stock code: 0772), a leading online literature and intellectual property ("IP") incubation platform in China, today announced the audited consolidated results for the year ended December 31, 2025.

Results Highlights (1)

  • Total revenues were RMB7,366.2 million (USD1,048.0 million), compared with RMB8,121.1 million of 2024.
    - Revenues from online business were RMB4,047.0 million (USD575.8 million), compared with RMB4,030.6 million in 2024.
    - Revenues from intellectual property operations and others were RMB3,319.1 million (USD472.2 million), compared with RMB4,090.5 million in 2024, mainly attributable to scheduling delays that led to fewer releases of drama series and film projects in 2025.
  • On an IFRS basis:
    - Operating loss was RMB804.5 million (USD114.5 million), compared with RMB336.1 million in 2024.
    - Loss attributable to equity holders of the Company was RMB776.1 million (USD110.4 million), compared with a loss of RMB209.2 million in 2024, primarily due to a RMB1.8 billion impairment loss of goodwill attributable to New Classics Media.
    - Basic loss per share was RMB0.76. Diluted loss per share was RMB0.76.
  • On a non-IFRS (2) basis, which is intended to reflect core earnings by excluding certain one-time and/or non-cash items:
    - Operating profit was RMB735.2 million (USD104.6 million), compared with RMB985.4 million in 2024.
    - Profit attributable to equity holders of the Company was RMB858.5 million (USD122.1 million), compared with RMB1,141.7 million in 2024.
    - Basic earnings per share was RMB0.84. Diluted earnings per share was RMB0.84.

(1) Figures stated in USD are based on USD1 to RMB7.0288.

(2) Non-IFRS adjustments exclude share-based compensation, M&A related impact such as impairment provisions, net losses/(gains) from investee companies and amortization of intangible assets, as well as related income tax effects.

(3) Certain figures included in this press release have been subject to rounding adjustments. Accordingly, figures shown as totals may not be an arithmetic aggregation of the figures shown in the breakdown items.

Mr. Hou Xiaonan, Chief Executive Officer of China Literature, commented, "In 2025, our premium content ecosystem delivered solid growth. For the first time, two blockbuster titles surpassed 300,000 average subscriptions per chapter, validating the massive, sustained demand for our premium content. We upgraded our IP operations by embracing new production models and technologies across our extensive library. This strategy drove robust results in traditional formats such as drama and animation, while sparking major breakthroughs in the fast-growing short drama and AI-animated drama formats. Our premium short drama strategy delivered frequent breakout hits, while the AI-animated drama business had a strong debut. Since the second half of 2025, we have released nearly 1,000 AI-animated dramas, with over 100 surpassing 10 million views and 12 exceeding 100 million views. Revenue from AI-animated drama in the second half of 2025 exceeded RMB100 million. Meanwhile, our IP merchandise business sustained rapid growth, with full-year GMV exceeding RMB1.1 billion, more than double the 2024 figure and a new record.

Looking ahead, we stand at the dawn of a new wave of transformation in the content industry. New business models are emerging, and AI is accelerating production workflows. Our leading ecosystems in literature, comics, and animation continue to thrive, and we are cultivating new content ecosystems in formats such as short drama and AI-animated drama. As we embrace AI, we are intensifying efforts to empower creators for the AI era. That said, regardless of how formats evolve, one timeless truth remains: high-quality content is and will always be at the core. This is the foundation of China Literature. We possess the industry's deepest IP library and the most robust creator ecosystem, now with AI as a powerful accelerator. Together, these strengths are unlocking new value-creation opportunities for premium IPs. We will continue to deepen AI integration across creative assistance, premium production, IP development, and global expansion to drive China Literature's sustainable, long-term, and high-quality growth."

Financial Review (3)

Revenues were RMB7,366.2 million (USD1,048.0 million), compared with RMB8,121.1 million of 2024.

Revenues from online business were RMB4,047.0 million (USD575.8 million), compared with RMB4,030.6 million in 2024. A breakdown of this category is below:

i) Online business revenues from our self-owned platform products increased by 0.9% year-over-year to RMB3,562.3 million (USD506.8 million). This was mainly driven by the Company's focus on improving core product operations and continuous production of high-quality content.

ii) Online business revenues from our channels on Tencent products decreased by 22.3% year-over-year to RMB190.6 million (USD27.1 million). This was mainly driven by a decrease in advertising revenues associated with the continuous refinement of content distribution practices of Tencent channels and prioritization of distribution through the Company's core pay-to-read products.

iii) Online business revenues from third-party platforms increased by 15.7% year-over-year to RMB294.2 million (USD41.9 million), primarily due to expanded collaboration with third-party distribution partners.

Revenues from IP operations and others were RMB3,319.1 million (USD472.2 million), compared with RMB4,090.5 million in 2024.

i) Revenues from IP operations decreased by 20.0% year-over-year to RMB3,191.6 million (USD454.1 million). The decrease was primarily due to scheduling delays that led to fewer releases of drama series and film projects in 2025. Meanwhile, new businesses such as IP merchandise products, short dramas, and AI-animated dramas have been developing rapidly. In particular, the IP merchandise products business generated over RMB1.1 billion in GMV in 2025, over twice the RMB500 million in 2024; and our AI-animated dramas business generated over RMB100 million revenue in the second half of 2025.

ii) Revenues from the "others" category, mainly generated by sales of physical books, increased by 28.4% year-over-year to RMB127.5 million (USD18.1 million).

Cost of revenues decreased by 5.5% year-over-year to RMB3,969.4 million (USD564.7 million), primarily due to lower production costs of drama series and films, in line with the decrease in revenues from fewer releases during the year.

Gross profit was RMB3,396.8 million (USD483.3 million), compared with RMB3,921.9 million in 2024. Gross margin was 46.1%, compared with 48.3% in 2024.             

Selling and marketing expenses decreased by 11.1% year-over-year to RMB2,011.0 million (USD286.1 million), as a result of a decrease in marketing and promotional expenses associated with the lighter release schedule of drama series and film projects. As a percentage of revenues, selling and marketing expenses were 27.3% in 2025, compared with 27.8% in 2024.

General and administrative expenses decreased by 11.9% year-over-year to RMB1,007.3 million (USD143.3 million), primarily due to lower employee-related expenses. As a percentage of revenues, general and administrative expenses decreased to 13.7% in 2025, compared with 14.1% in 2024.

Net other losses were RMB1,245.8 million (USD177.2 million) in 2025, compared with net other losses of RMB973.9 million in 2024. The net other losses in 2025 were primarily due to a RMB1.8 billion impairment loss of goodwill attributable to New Classics Media, and was partially offset by gains from certain investee companies.

Interest income decreased by 6.4% year-over-year to RMB167.0 million (USD23.8 million).

Net provision for impairment losses on financial assets was RMB104.1 million (USD14.8 million) in 2025, primarily reflecting the provision for doubtful receivables associated with IP operation businesses.

Operating loss was RMB804.5 million (USD114.5 million) in 2025, compared with RMB336.1 million operating loss in 2024. On a non-IFRS basis, operating profit was RMB735.2 million (USD104.6 million), compared with RMB985.4 million in 2024.

Income tax expense increased by 44.7% year-over-year to RMB160.1 million (USD22.8 million), primarily due to an increase in taxable income.

Loss attributable to equity holders of the Company was RMB776.1 million (USD110.4 million) in 2025, compared with a loss of RMB209.2 million in 2024. On a non-IFRS basis, profit attributable to equity holders of the Company was RMB858.5 million (USD122.1 million), compared with a profit of RMB1,141.7 million in 2024.

Key Operating Information

- Average MAUs on the Company's self-owned platform products and self-operated channels were 137.8 million in 2025, compared with 166.6 million in 2024. A further breakdown of MAUs is below:

i) MAUs on our self-owned platform products remained stable on a year-over-year basis at 104.1 million, compared with 103.8 million in 2024; and

ii) MAUs on our self-operated channels on Tencent products were 33.7 million, compared with 62.8 million in 2024, primarily due to our ongoing optimization of operational efficiency by concentrating more content distribution through our core pay-to-read products which resulted in a decline in user acquisition through free-to-read channels.

- Average MPUs on our self-owned platform products and self-operated channels were 9.0 million in 2025, compared with 9.1 million in 2024. This was mainly due to an increase in promotional activities during the year, which led to some low-spending users being classified as free users over the period.

- Monthly ARPU for our pay-to-read business was RMB32.9, increased by 2.8% year-over-year from RMB32.0 in 2024, mainly due to a decline in the proportion of low-spending users.

Other Key Information

- EBITDA was RMB477.4 million (USD67.9 million), compared with RMB729.3 million in 2024. Adjusted EBITDA was RMB614.0 million (USD87.4 million), compared with RMB923.1 million in 2024.

- As of December 31, 2025, the Company's net cash position was RMB9,436.0 million (USD1,342.5 million).

Business Review

IP Creation

Our premium online reading content ecosystem continued to generate strong momentum. In 2025, our platform attracted 400,000 new writers, generated over 800,000 new novels, and added more than 42 billion characters, providing a steady pipeline of high-quality content. On our flagship Qidian Reading App, the number of new titles with over 100,000 average subscriptions per chapter grew 40% year-over-year, and for the first time, two blockbuster titles surpassed 300,000 average subscriptions per chapter, reflecting a material leap in top-tier creative output. Young writers showed strong commercial potential: writers born after 1995 accounted for 70% of new signers, and the number of post-2000 writers earning over RMB1 million annually surged by 150%, injecting strong momentum into our pipeline. Our community has also become more robust: works exceeding 100,000 collections increased by 80%, and titles receiving over 10,000 monthly tickets increased by 20%.

IP Visualization

In 2025, we delivered positive results across our traditional areas of strength, such as film, drama series, and animation, with China Literature's IPs dominating various major industry rankings. More importantly, we embraced new production models and technologies, leveraging our rich IP library to expand into emerging businesses like short drama and AI-animated drama, achieving significant progress and laying the foundation for an "IP + AI" creation ecosystem.

In the premium drama series and film segment, several top-tier series adapted from our IPs premiered in 2025, such as "A Record of a Mortal's Journey to Immortality (凡人修仙传)", "Flourished Peony (国色芳华)", and "I am Nobody (异人之下之决战!碧游村)", all of which ranked No.1 on platform popularity charts during their respective broadcast periods. According to Enlightent, five out of the top 10 long-form dramas by cumulative views across all platforms of 2025 were adapted from our IPs. Meanwhile, our self-produced premium series "The Narcotic Operation (扫毒风暴)" debuted on Tencent Video, reaching a popularity index above 28,000 and earning praise from multiple mainstream media outlets. In early 2026, we also released the drama series "The Richest Poor Guy (年少有为)" and "The Devil Between Us (除恶)", both of which received critical acclaim and strong audience traction.

In the animation segment, sequel series such as "Battle Through the Heavens (斗破苍穹)", "Stellar Transformations (星辰变)", and "Candle in the Tomb (鬼吹灯)" consistently ranked among the top titles on platform popularity charts. According to Enlightent, nine out of the top 10 animation series by cumulative views across all platforms of 2025 were adapted from our IPs, reinforcing our clear leadership in animation.

Our IPs have also demonstrated their appeal through award-winning adaptations. At Tencent Video's 2025 Golden Goose Honors, drama and animation adaptations of China Literature's IPs—such as "Guardians of the Dafeng (大奉打更人)" and "Lord of the Mysteries (诡秘之主)"—won multiple awards.

In the short drama segment, we launched more than 120 short dramas in 2025, delivering strong results from our premium-content strategy with frequent breakout hits. One representative title set a record with gross revenue exceeding RMB80 million and ranked No.4 on Enlightent's viewership charts in 2025 with more than 3.5 billion views. We have expanded beyond our strength in modern romance into male-oriented genres, period and costume dramas, and more—building a diversified, high-quality premium content matrix with long lifecycles. The success of short drama is rooted in China Literature's rich IP reserve, robust creator network, and end-to-end IP development capabilities. We are also extending our short drama footprint through strategic investments, further strengthening our advantage in premium content.

In the AI-animated drama segment, we launched four major initiatives to build a dedicated ecosystem.

  • IP resources: We opened our IP library, including annual top-ten hits and diverse genre content, for creators and production teams.
  • Creative support: We established a RMB100 million creation fund to support writers' cross‑media experimentation and facilitate the growth of high‑quality teams.
  • Technology support: We launched AIGC tools such as the "AI‑Animated Drama Assistant (漫剧助手)", providing end-to-end support from content analysis to asset production and significantly accelerating adaptation workflows.
  • Industry collaboration: We implemented full‑stack support across production, distribution, and IP partnerships to build an open, efficient, and mutually beneficial AI animated drama ecosystem.

These initiatives fueled rapid growth of our AI-animated drama business. Since its official launch in the second half of 2025, revenue from AI-animated drama series has surpassed RMB100 million, showing strong momentum and promising market potential.

IP Commercialization and Monetization

We achieved historic breakthroughs and accelerated our systematic build-out in 2025. GMV of the IP merchandise products business exceeded RMB1.1 billion, more than double the figure of 2024. This was driven by four core engines: product, channel, operation, and ecosystem.

  • Product: Our design capabilities and supply chain efficiency improved further, achieving industry-leading speed and quality. We expanded into new categories such as precious metals, vinyl plush toys, bags and accessories, and introduced new sales mechanics such as Ichiban Kuji draws.
  • Channel: We refined our self-operated e-commerce matrix comprising "self-operated live streaming rooms + flagship online stores + mini-programs", and continued to expand offline self-operated stores across 10 core cities nationwide. We also teamed with over 10,000 channel partners to reach users across everyday consumption scenarios.
  • Operation: We ran a series of online and offline campaigns around multiple top IPs to strengthen IP influence and fan engagement.
  • Ecosystem: We advanced our "IP + Consumer" strategy by entering into licensing partnerships with over 200 leading consumer brands, embedding our IP across diverse everyday scenarios.

In the game segment, we continued to license high-quality IPs to partners. Our flagship title "Douluo Continent: Soul Hunting World (斗罗大陆猎魂世界)" recorded RMB300 million in gross billings in its first month after launching in the summer break of 2025. Several new games also secured publication licenses, including "Battle Through the Heavens (斗破苍穹)", "Douluo Continent (斗罗大陆)", "The Hidden Ones (异人之下)", "Lord of the Mysteries (诡秘之主)", "Dao of the Bizarre Immortal (道诡异仙)", and "A Record of a Mortal's Journey to Immortality (凡人修仙传)".

New Technology Explorations and Practices

In 2025, we embedded AI across our entire content-production chain and built a suite of AI solutions spanning the full IP lifecycle.

  • Online literature: Our "Writer Assistant (作家助手)" creation platform received a major upgrade with the integration of the "Smart Pen Tongjian (妙笔通鉴)" AI engine, which can perform real-time, in-depth analysis of tens of millions of words to support writers. The tool is now officially available industry-wide.
  • IP adaptation: We launched the "Copyright Assistant (版权助手)", which deep mines China Literature's library of millions of works and accurately matches titles to meet downstream adaptation needs, significantly accelerating the sourcing, screening, and development of high-quality IP assets.
  • AI-animated drama: Our "AI-animated Drama Assistant (漫剧助手)" integrates with multiple leading multimodal large models, supporting a full production workflow from text to visuals, significantly improving adaptation efficiency and greatly lowering the barrier to animated drama production.
  • Global expansion: AI translation has substantially expanded the international reach of Chinese-language works. As at the end of 2025, more than 17,000 AI-translated works were available on WebNovel, with revenue increasing by 39% year-over-year and contributing more than one-third of the platform's total revenues, making AI translation a key driver of overseas growth.

We believe the synergy between IP and AI will continue to power the industry forward. IP is the soul, AI is the engine. The role of technology is to maximize the impact of exceptional stories. From leading deployment in new formats such as AI-animated drama to systematic improvements in IP development efficiency and value creation, our "IP + AI" ecosystem will serve as a scalable engine that amplifies content value and drives China Literature's sustainable, long-term growth.

About China Literature Limited

China Literature is dedicated to building a deep and immersive intellectual property ("IP") universe for the Mandarin-speaking world. It incubates original IPs from its online literature platform, which are subsequently adapted to a range of digital entertainment mediums, including comics, animation, film, TV series, web series, games, short dramas and AI-animated dramas. The virtual world created by these digital offerings becomes an inseparable part of a user's daily life. China Literature creates and promotes IPs mainly through Qidian Reading and QQ Reading, its leading online literature platforms, as well as New Classics Media, a renowned film and TV drama series production house in China. China Literature collaborates with Tencent, its shareholder and strategic partner, as well as other third-party partners to distribute and develop IP content and to enhance the value of its IP. Many of the Company's online literature works have been successfully adapted into animation, TV series, web series, films, games, short dramas and AI-animated dramas, including Joy of Life, Candle in the Tomb, Soul Land, The King's Avatar and My Heroic Husband. China Literature's rich and extensive content library as well as its unparalleled capability and resources to adapt IP into various entertainment formats is a significant competitive advantage that lies at the core of its business model. For more information, please visit http://ir.yuewen.com/.

Non-IFRS Financial Measures

To supplement the consolidated financial statements of the Company prepared in accordance with IFRS, certain non-IFRS financial measures, namely non-IFRS operating profit, non-IFRS operating margin, non-IFRS profit for the year, non-IFRS net margin, non-IFRS profit attributable to equity holders of the Company, non-IFRS basic EPS and non-IFRS diluted EPS as additional financial measures, have been presented in this press release for the convenience of readers. These unaudited non-IFRS financial measures should be considered in addition to, and not as a substitute for, measures of the Company's financial performance prepared in accordance with IFRS. These unaudited non-IFRS measures may be defined differently from similar terms used by other companies. In addition, non-IFRS adjustments include relevant non-IFRS adjustments for the Company's material associates based on available published financials of the relevant material associates, or estimates made by the Company's management based on available information, certain expectations, assumptions and premises.

Our management believes that the presentation of these non-IFRS financial measures, when shown in conjunction with the corresponding IFRS measures, provides useful information to investors and management regarding the financial and business trends relating to the Company's financial condition and results of operations. Our management also believes that the non-IFRS financial measures are useful in evaluating the Company's operating performances. From time to time, there may be other items that the Company may include or exclude in reviewing its financial results.

Forward-Looking Statements

This press release contains forward-looking statements relating to the industry and business outlook, forecast business plans and growth strategies of the Company. These forward-looking statements are based on information currently available to the Company and are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations, assumptions and premises, some of which are subjective or beyond our control. These forward-looking statements may prove to be incorrect and may not be realized in future. Underlying the forward-looking statements is a large number of risks and uncertainties. Further information regarding these risks and uncertainties is included in our other public disclosure documents on our corporate website.

 

CHINA LITERATURE

CONSOLIDATED STATEMENT OF LOSS








Year ended December 31,



2025


2024



(RMB in million, unless specified)

Revenues





Online business(1)

4,047.0


4,030.6


Intellectual property operations and others(2)

3,319.1


4,090.5



7,366.2


8,121.1

Cost of revenues

(3,969.4)


(4,199.1)

Gross profit

3,396.8


3,921.9


Gross margin

46.1 %


48.3 %






Selling and marketing expenses

(2,011.0)


(2,261.0)

General and administrative expenses

(1,007.3)


(1,143.5)

Other losses, net

(1,245.8)


(973.9)

Interest income

167.0


178.3

Net provision for impairment losses

on financial assets

(104.1)


(58.0)

Operating loss

(804.5)


(336.1)


Operating margin

(10.9 %)


(4.1 %)

Finance costs, net

(12.7)


(1.8)

Share of net profit of associates and joint ventures

200.8


239.0

Loss before income tax

(616.3)


(98.9)

Income tax expense

(160.1)


(110.7)

Loss for the year

(776.4)


(209.6)


Net margin

(10.5 %)


(2.6 %)

Loss attributable to:





Equity holders of the Company

(776.1)


(209.2)


Non-controlling interests

(0.3)


(0.4)



(776.4)


(209.6)

Loss per share




(in RMB per share)




- Basic loss per share

(0.76)


(0.21)

- Diluted loss per share

(0.76)


(0.21)






Notes:

(1) Revenues from online business primarily reflect revenues from online paid reading, online advertising and distribution of third-party online games on our platform.

(2) Revenues from intellectual property operations and others primarily reflect revenues from production and distribution of TV, web, and animated series; films; short
dramas; AI-animated dramas; licensing of copyrights; operation of self-operated online games; and sales of IP merchandise products and physical books.

 

 

CHINA LITERATURE

CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS








Year ended December 31,



2025


2024



(RMB in million)




Loss for the year

(776.4)


(209.6)

Other comprehensive income, net of tax:




Items that may not be reclassified to profit or loss




  Net (loss)/gain from change in fair value of financial
         asset at fair value through other comprehensive income

(8.5)


2.0

  Currency translation differences

(64.3)


79.4





Items that may be subsequently reclassified to profit or loss





Transfer of share of other comprehensive income
      to profit or loss upon deemed disposal of an associate

(1.3)


-


Share of other comprehensive income/(loss) of
      associates and joint ventures

0.2


(0.4)


Currency translation differences

21.1


(18.9)



(52.8)


62.1

Total comprehensive loss for the year

(829.1)


(147.5)

Total comprehensive loss attributable to:





Equity holders of the Company

(828.8)


(147.1)


Non-controlling interests

(0.3)


(0.4)



(829.1)


(147.5)










 

 

CHINA LITERATURE

SEGMENT INFORMATION








Year ended December 31,



2025


2024



(RMB in million, except percentages)

Revenues





Online business

4,047.0


4,030.6


Intellectual property operations and others

3,319.1


4,090.5


Total revenues

7,366.2


8,121.1






Cost of revenues





Online business

(1,971.6)


(1,975.0)


Intellectual property operations and others

(1,997.8)


(2,224.1)


Total cost of revenues

(3,969.4)


(4,199.1)






Gross profit



Online business

2,075.4


2,055.6


Intellectual property operations and others

1,321.4


1,866.4


Total gross profit

3,396.8


3,921.9






Gross margin





Online business

51.3 %


51.0 %


Intellectual property operations and others

39.8 %


45.6 %


Total gross margin

46.1 %


48.3 %

 

 

CHINA LITERATURE

CONSOLIDATED STATEMENT OF FINANCIAL POSITION








As of



December 31, 2025


December 31, 2024



(RMB in million)

ASSETS




Non-current assets





Property, plant and equipment

67.9


97.8


Right-of-use assets

173.5


149.8


Intangible assets

4,295.7


6,158.8


Investments in associates and joint ventures

577.4


928.2


Financial assets at fair value through profit or loss

1,324.1


1,039.6


Financial assets at fair value through other comprehensive income

648.1


6.3


Deferred income tax assets

458.1


497.2


Prepayments, deposits and other assets

188.4


298.2


Term deposits

1,709.0


2,308.0



9,442.0


11,484.0

Current assets





Inventories

576.6


693.0


Television series and film rights

649.4


529.8


Financial assets at fair value through profit or loss

2,735.3


3,252.9


Trade and notes receivables

1,905.0


1,703.4


Prepayments, deposits and other assets

1,283.0


907.4


Restricted bank deposits

4.5


4.5


Term deposits

3,303.5


1,106.2


Cash and cash equivalents

1,683.7


3,264.2



12,141.1


11,461.4

Total assets

21,583.1


22,945.4






EQUITY




Capital and reserves attributable to the equity holders of the Company





Share capital

0.6


0.6


Shares held for RSU scheme

(14.6)


(14.6)


Share premium

15,969.2


16,117.9


Other reserves

2,117.7


1,975.8


(Accumulated losses)/Retained earnings

(547.0)


294.7



17,526.0


18,374.4

Non-controlling interests

1.4


1.7

Total equity

17,527.4


18,376.2





As of



December 31, 2025


December 31, 2024



(RMB in million)

LIABILITIES




Non-current liabilities





Lease liabilities

116.8


85.0


Long-term payables

16.3


10.8


Deferred income tax liabilities

124.7


129.4


Deferred revenue

19.6


21.9



277.4


247.2

Current liabilities





Lease liabilities

64.5


81.2


Trade payables

1,210.4


1,044.6


Other payables and accruals

1,102.0


1,662.0


Deferred revenue

989.7


1,148.9


Current income tax liabilities

232.6


217.7


Financial liabilities at fair value through profit or loss

179.0


167.6



3,778.3


4,322.0

Total liabilities

4,055.7


4,569.3

Total equity and liabilities

21,583.1


22,945.4

 

 

CHINA LITERATURE

RECONCILIATION OF OPERATING LOSS TO EBITDA AND ADJUSTED EBITDA



Year ended December 31,


2025


2024


(RMB in million)

Reconciliation of operating loss to EBITDA and adjusted EBITDA:




Operating loss

(804.5)


(336.1)

Adjustments:




Interest income

(167.0)


(178.3)

Other losses, net

1,245.8


973.9

Depreciation of property, plant and equipment

38.1


40.3

Depreciation of right-of-use assets

63.6


72.0

Amortization of intangible assets

101.2


157.5

EBITDA

477.4


729.3

Adjustments:




Share-based compensation

131.2


126.4

Expenditures related to acquisition

5.4


67.5

Adjusted EBITDA

614.0


923.1

 

 

CHINA LITERATURE

RECONCILIATIONS OF IFRS TO NON-IFRS RESULTS



Year ended December 31, 2025



Adjustments



As
reported

Share-
based
compensation

Net losses
from investments
and acquisitions(1)

Amortization
of intangible
assets(2) 

Tax effect

Non-IFRS



(RMB in million, unless specified)


Operating (loss)/profit

(804.5)

131.2

1,389.4

19.0

-

735.2


(Loss)/profit for the year

(776.4)

131.2

1,389.4

19.0

94.9

858.2


(Loss)/profit attributable to equity holders of the Company

(776.1)

131.2

1,389.4

19.0

94.9

858.5


(Loss)/earnings per share (RMB per share)








- basic

(0.76)





0.84


- diluted

(0.76)





0.84


Operating margin

(10.9 %)





10.0 %


Net margin

(10.5 %)





11.7 %











Year ended December 31, 2024



Adjustments



As
reported

Share-
based
compensation

Net losses
from investments
and acquisitions(1)

Amortization
of intangible
assets(2) 

Tax effect

Non-IFRS


(RMB in million, unless specified)


Operating (loss)/profit

(336.1)

126.4

1,174.8

20.3

-

985.4

(Loss)/profit for the year

(209.6)

126.4

1,174.8

20.3

29.4

1,141.3

(Loss)/profit attributable to equity holders of the Company

(209.2)

126.4

1,174.8

20.3

29.4

1,141.7

(Loss)/earnings per share (RMB per share)







- basic

(0.21)





1.13

- diluted

(0.21)





1.12

Operating margin

(4.1 %)





12.1 %

Net margin

(2.6 %)





14.1 %








Notes:

(1)  Mainly includes goodwill impairment; the impairment provision, gains on disposal and deemed disposal,
      and fair value changes arising from our investee companies; the fair value changes of consideration liabilities
      related to the acquisition of NCM; and the compensation costs for certain employees and former owners related to acquisitions.

(2)  Represents amortization of intangible assets and TV series and film rights resulting from acquisitions.

 

 

Information Provided by PR Newswire [Disclaimer]
16:42
閱文集團公佈2025年年度業績

香港2026年3月17日 /美通社/ -- 中國領先的在線閱讀和版權(「IP」)培育平台閱文集團(「閱文」或「公司」,股份代號:0772.HK)今日公佈了截至2025年12月31日止年度的經審核綜合業績。

業績摘要(1)

  • 總收入為人民幣73.662億元(10.480億美元),2024年為人民幣81.211億元。
    - 在線業務收入為人民幣40.470億元(5.758億美元),2024年為人民幣40.306億元。
    - IP運營及其他收入為人民幣33.191億元(4.722億美元),2024年為人民幣40.905億元,主要是由於2025年影視劇項目受排播延期影響,上線數量減少所致。
  • 按國際財務報告準則:
    - 經營虧損為人民幣8.045億元(1.145億美元),2024年為人民幣3.361億元。
    - 本公司權益持有人應佔虧損為人民幣7.761億元(1.104億美元),2024年為虧損人民幣2.092億元,主要是由於確認了與新麗傳媒相關的商譽減值虧損人民幣18億元所致。
    - 每股基本虧損為人民幣0.76元,每股攤薄虧損為人民幣0.76元。
  • 按非國際財務報告準則(2)撇除若干一次性及/或非現金項目的影響,以反映核心業務的表現:
    - 經營盈利為人民幣7.352億元(1.046億美元),2024年為人民幣9.854億元。
    - 本公司權益持有人應佔盈利為人民幣8.585億元(1.221億美元),2024年為人民幣11.417億元。
    - 每股基本盈利為0.84元,每股攤薄盈利為人民幣0.84元。

 

(1)    以美元計價的數字基於1美元:人民幣7.0288元。
(2)    非國際財務報告準則撇除股份酬金、併購帶來的效應,如來自投資公司的減值撥備、虧損淨額和無形資產攤銷,以及相關所得稅影響。
(3)    本新聞稿所載若干金額數字已約整,因此若干總數未必等於分項數額的算數總和。

 

閱文首席執行官侯曉楠先生表示:「2025年,我們精品內容生態持續迸發活力,首次誕生了兩部均訂突破30萬的現象級作品,充分印證了好內容的強勁吸引力。同時,在IP運營業務方面,我們依託深厚的IP儲備,積極擁抱新型生產方式和前沿技術,成果斐然:不僅在影視、動畫等傳統優勢領域持續領跑,更是在快速崛起的短劇和AI漫劇等新領域取得開創性成果。我們的短劇精品化戰略成效顯著,爆款頻出;而AI漫劇業務實現了突破性開局——自2025年下半年推出以來,我們已上線近千部AI漫劇作品,其中超百部播放量破千萬,12部播放量破億,下半年收入則突破了1億元人民幣大關。與此同時,我們IP衍生品業務持續高速增長,全年GMV成功突破11億元人民幣,是2024年的兩倍多,創下歷史新高。

展望未來,我們正站在內容產業新一輪變革的起點,新業態不斷湧現、AI技術持續驅動生產方式快速迭代。在不斷鞏固文學、動漫等優勢生態的同時,我們也在積極布局和拓展短劇、AI漫劇等新興內容生態。面對AI技術浪潮,我們將繼續加大力度,全面賦能AI時代的創作者——而無論形式如何演變,好內容始終是我們的核心,這也是閱文的根基所在。我們擁有行業最豐厚的IP富礦、擁有最懂內容的創作者生態,如今更迎來了AI這一超級加速器,三者共振,正為精品IP打開全新的價值增長空間。我們將持續深化AI在創作輔助、精品製作、IP開發與全球化布局等核心環節的融合應用,推動閱文實現長期、可持續的高質量發展。」

財務回顧(3)

總收入為人民幣73.662億元(10.480億美元),2024年為人民幣81.211億元。

在線業務收入為人民幣40.470億元(5.758億美元),2024年為人民幣40.306億元,進一步的明細如下:

i)  自有平台產品在線業務收入同比增長0.9%至人民幣35.623億元(5.068億美元),主要得益於我們專注提升核心產品的運營,以及不斷生產高質量內容所致。
ii) 騰訊產品渠道在線業務收入同比減少22.3%至人民幣1.906億元(2,710萬美元),主要是由於我們持續優化騰訊產品渠道內容分發機制,將更多內容優先通過我們的核心付費閱讀產品進行分發,從而導致廣告收入減少。
iii) 第三方平台在線業務收入同比增加15.7%至人民幣2.942億元(4,190萬美元),主要是由於擴展與第三方分銷合作夥伴的合作所致。

IP運營及其他收入為人民幣33.191億元(4.722億美元),2024年為人民幣40.905億元。

i)  IP運營收入同比減少20.0%至人民幣31.916億元(4.541億美元)。該減少主要是由於受排播延期影響,2025年上線的影視劇項目數量下降。而另一方面,IP衍生品、短劇及AI漫劇等多項新業務發展迅速,尤其是IP衍生品業務在2025年GMV超過了人民幣11億元,較2024年的人民幣5億元增長逾兩倍;我們的AI漫劇業務也在2025年下半年創造了逾人民幣1億元的收入。
ii) 其他收入同比增加28.4%至人民幣1.275億元(1,810萬美元)。該等收入主要來自紙質圖書的銷售。

收入成本同比減少5.5%至人民幣39.694億元(5.647億美元),主要是由於影視劇製作成本下降,與年內影視劇上線作品減少導致收入下降相符。

毛利為人民幣33.968億元(4.833億美元),2024年為人民幣39.219億元。毛利率為46.1%,2024年為48.3%。

銷售及營銷開支同比減少11.1%至人民幣20.110億元(2.861億美元),主要由於影視劇項目上線節奏放緩,導致相關市場推廣及營銷開支減少。銷售及營銷開支佔收入的百分比2025年為27.3%,而2024年為27.8%。

一般及行政開支同比減少11.9%至人民幣10.073億元(1.433億美元),主要由於僱員相關開支減少。一般及行政開支佔收入的百分比2025年為13.7%,而2024年為14.1%。

其他虧損淨額為人民幣12.458億元(1.772億美元),2024年為人民幣9.739億元。2025年的其他虧損淨額主要來自於新麗傳媒相關的商譽減值虧損人民幣18億元,並部分被若干投資公司帶來的收益所抵消。

利息收入同比減少6.4%至人民幣1.670億元(2,380萬美元)。

金融資產減值虧損撥備淨額為人民幣1.041億元(1,480萬美元),主要反映了與IP運營業務有關的應收款項壞賬撥備。

經營虧損為人民幣8.045億元(1.145億美元),2024年為虧損人民幣3.361億元。按非國際財務報告準則計量,經營盈利為人民幣7.352億元(1.046億美元),2024年則為人民幣9.854億元。

所得稅開支同比增加44.7%至人民幣1.601億元(2,280萬美元),主要由於應稅盈利增加所致。

本公司權益持有人應佔虧損為人民幣7.761億元(1.104億美元),2024年為虧損人民幣2.092億元。按非國際財務報告準則計量,公司權益持有人應佔盈利為人民幣8.585億元(1.221億美元),2024年的盈利為人民幣11.417億元。

主要經營資料

-        自有平台產品及騰訊產品自營渠道的平均月活躍用戶為1.378億,2024年為1.666億。月活躍用戶的進一步明細如下:

i)  自有平台產品的月活躍用戶同比保持穩定為1.041億,2024年為1.038億。

ii) 騰訊產品自營渠道的月活躍用戶為3,370萬,2024年為6,280萬,主要由於公司持續優化運營效率,將內容分發更集中於核心付費閱讀產品,從而導致免費閱讀渠道的活躍用戶減少。

-        自有平台產品及騰訊產品自營渠道的平均月付費用戶為900萬,2024年為910萬,主要由於本年度推廣活動增多,導致部分低付費用戶在參加活動後被歸類為免費用戶所致。
-        付費閱讀業務的每名付費用戶平均每月收入由2024年的人民幣32.0元同比增加2.8%至人民幣32.9元,主要由於小額付費用戶數量佔比下降所致。

其他關鍵信息

-        EBITDA為人民幣4.774億元(6,790萬美元),2024年為人民幣7.293億元。經調整EBITDA為人民幣6.140億元(8,740萬美元),2024年為人民幣9.231億元。
-        截至2025年12月31日,公司的淨現金為人民幣94.360億元(13.425億美元)。

業務回顧

IP創作

我們的在線閱讀精品內容生態保持了強勁的勢頭。2025年,我們平台吸引40萬新作家入駐,誕生超80萬本小說,新增字數達到420億,為優質內容提供源源不斷的活水;旗艦平台起點讀書APP新增均訂過10萬的作品同比增長40%,並首次誕生兩部突破30萬均訂的現象級作品,頭部創作能力實現跨越式提升;新生代作家展現驚人的商業潛力,新簽約作家中95後佔比達70%,年入百萬的00後作家數量激增150%,為未來IP儲備注入強勁動能;我們的社區也更加活躍,2025年平台上超10萬收藏作品增長80%,獲得超萬月票的作品增長20%。

IP可視化

2025年,閱文在影視、動畫等傳統優勢領域保持了優異表現,IP霸榜各大榜單。更重要的是,在短劇、AI漫劇等新賽道上,我們利用自身豐厚的IP儲備,積極擁抱新的生產方式和技術,取得了不俗進展,並為未來「IP+AI」的創作生態打造積累了豐富經驗。

在精品影視領域,2025年有多部閱文IP改編的頭部電視劇上線,包括《凡人修仙傳》《國色芳華》《異人之下之決戰!碧遊村》等,播出時均位居平台熱度榜首位。根據雲合數據,2025年上新長劇累計有效播放霸屏榜前10位的作品中,有5部改編自閱文的IP。同時,我們的自製精品劇《掃毒風暴》在騰訊視頻播出,熱度值突破28000並獲得了多家主流媒體的點讚。2026年年初,我們也上映了電視劇《年少有為》和《除惡》,均獲得了口碑與熱度雙豐收。

在動畫領域,《鬥破蒼穹》《星辰變》《鬼吹燈》等系列續作穩居平台熱播榜前列。根據雲合數據,2025年全網動漫播放霸屏榜TOP10中,高達9部作品改編自閱文的IP,彰顯了我們在動畫領域的絕對領先地位。

閱文IP改編作品的品質獲得行業高度肯定,《大奉打更人》《詭秘之主》等多部IP改編的影視和動畫作品在2025年騰訊視頻金鵝榮譽活動中斬獲多項大獎。

在短劇領域,2025年我們上線短劇超過120部,精品化戰略成效顯著,爆款頻出。其中,標杆項目最高流水突破8000萬,位列雲合數據2025年全網累計有效播放霸屏榜第4位,全網播放量超35億。我們已從擅長的現代言情題材,拓展至男頻、年代劇、古裝等多領域,構築起多題材、高品質、長生命周期的精品內容矩陣。短劇領域的成功,核心依託於閱文豐富的IP儲備庫、強大的創作者陣營以及深厚的IP全產業鏈開發能力。我們也在通過戰略投資的方式進一步擴大短劇布局,持續鞏固在精品化競爭中的獨特優勢。

在AI漫劇領域,我們積極發力,推出了四大舉措來構建漫劇生態:

  • IP資源:我們主動開放了IP資源庫,其中既有年度前十的頭部作品,也有各類題材供創作者挑選;
  • 創作扶持:設立了億元專項創作基金,支持作家跨界嘗試和優質團隊的開發;
  • 技術賦能:我們推出了「漫劇助手」等AIGC工具,從內容理解到素材製作提供全流程支持,顯著提升改編效率;
  • 產業協同:我們打通了製作、發行及IP聯動的全鏈路扶持,力求打造一個開放、高效、共贏的漫劇生態。

上述舉措共同推動了我們AI漫劇業務的快速發展,自2025年下半年正式開展該項業務以來,AI漫劇收入已突破1億元人民幣,展現了強勁的發展勢頭和巨大的市場潛力。

IP商品化和變現

2025年我們的衍生品業務實現了歷史性的突破和系統性的布局深化,整體GMV突破11億元人民幣,是2024年的兩倍多。這一成績由產品、渠道、運營和生態四大核心引擎強勁驅動:

  • 產品:我們的設計能力和供應鏈效率持續提升,出品速度與品質達到行業首屈一指水平,並成功開拓了貴金屬、搪膠毛絨、箱包服配等新品類和一番賞等新玩法。
  • 渠道:我們完善了「自營直播間+電商旗艦店+小程序」的自營電商矩陣,並持續向全國十大核心城市拓展線下自營門店,同時携手超一萬家渠道,深度觸達用戶的生活和消費場景。
  • 運營:我們圍繞多個頭部IP打造系列線上線下活動,強化IP影響力和粉絲黏性。
  • 生態:我們堅持「IP+消費」戰略,與200多家頭部消費品牌達成授權合作,將IP滲透至多元生活場景。

在遊戲領域,我們持續將優質IP授權給合作夥伴進行開發,頭部項目如《鬥羅大陸獵魂世界》在2025年暑假上線後實現了首月流水破3億元人民幣的好成績。多款新遊戲也已取得版號,如《鬥破蒼穹》《鬥羅大陸》《異人之下》《詭秘之主》《道詭異仙》《凡人修仙傳》等,未來將陸續上線。

新技術領域的探索

2025年,我們在內容生產的全產業鏈深度融合AI技術,並逐步構建起一套覆蓋IP生命周期的AI解決方案:

  • 網絡文學:「作家助手」全新升級,集成了AI「妙筆通鑒」智能引擎,可以實現對千萬字級網文的深度理解與實時分析,為作家提供輔助創作支持,目前該工具已經正式向全行業開放。
  • IP改編:我們推出了「版權助手」工具,它能夠深度挖掘閱文百萬部作品庫,並精準鏈接下游需求,顯著加速優質IP篩選與開發進程。
  • AI漫劇:我們推出的「漫劇助手」工具,接入了多家領先的多模態大模型,支持從文本到畫面的全流程工業化生產,顯著提升了改編效率並大幅降低了漫劇的製作門檻。
  • 全球化拓展:AI翻譯大幅提升了中文作品的國際化發展。截至2025年底,WebNovel平台累計的AI翻譯作品總數已超17,000部,收入同比增長39%,貢獻了平台超三分之一的總營收,成為海外市場增長的重要動力。

我們堅信IP與AI的協同將持續推動內容產業前行。IP是靈魂,AI是引擎,技術的價值是讓好故事的價值被最大化釋放。從對AI漫劇等新場景的前瞻布局,到系統性提升IP開發效率和價值空間,我們正在打造的「IP+AI」創作生態,將成為放大好內容價值的系統級引擎,推動閱文實現長期、持續的增長。

關於閱文集團

閱文集團致力於建立廣泛而優質的華語IP宇宙。公司培育和開發的核心IP及衍生覆蓋文學、動漫、影視、遊戲、短劇、AI漫劇等多樣化的數字娛樂形態,並努力和線下真實生活融合,滿足用戶全面精神需求。閱文集團旗下囊括起點讀書、QQ閱讀、新麗傳媒等業界知名品牌以培育和開發IP,並與股東兼戰略合作夥伴騰訊以及第三方合作夥伴建立了廣泛的內容分發和IP合作。閱文集團已成功輸出包括《慶餘年》《鬼吹燈》《鬥羅大陸》《全職高手》《贅婿》在內的動畫、影視、遊戲、短劇、AI漫劇等領域的IP改編代表作。閱文集團龐大且豐富的內容庫和IP全產業鏈開發能力是其重要優勢。欲知更多訊息,可瀏覽:http://ir.yuewen.com/

如有垂詢,敬請聯絡:

投資者/分析師聯絡:
Maggie Zhou
電話: +8621 6187 0500 轉 80605
電郵: [email protected]

媒體聯絡:
Vivian Wang
電話: +852 2117 0861
電郵: [email protected]

非國際財務報告準則財務計量

為補充根據國際財務報告準則編制的本公司綜合財務報表,若干非國際財務報告準則財務計量,即非國際財務報告準則經營盈利、非國際財務報告準則經營利潤率、非國際財務報告準則年內盈利、非國際財務報告準則純利率、非國際財務報告準則本公司權益持有人應佔盈利、非國際財務報告準則基本每股盈利及非國際財務報告準則攤薄每股盈利,作為額外的財務計量,已於本新聞稿中呈列,以方便讀者。該等未經審核非國際財務報告準則財務計量應當被視為對本公司根據國際財務報告準則編制的財務表現的補充而非替代計量。該等非國際財務報告準則財務計量或與其他公司所使用類似詞彙具有不同定義。此外,非國際財務報告準則調整包括本公司主要聯營公司的相關非國際財務報告準則調整,此乃基於相關主要聯營公司可獲得的已公佈財務資料或本公司管理層根據所獲得的資料、若干預測、假設及前提所作出的估計。

公司的管理層認為連同相應國際財務報告準則計量一併呈列該等非國際財務報告準則財務計量為投資者及管理層提供關於公司財務狀況及經營業績相關財務及業務趨勢的有用信息。公司的管理層亦認為,非國際財務報告準則財務計量有助於評估本公司的經營表現。本公司審閱其財務業績中或會不時包括或剔除其他項目。

前瞻性陳述

本新聞稿載有前瞻性陳述,其涉及市場及業務展望、預測業務計劃及本公司的增長策略。該等前瞻性陳述是根據本公司現有的資料,亦按本新聞稿刊及之時的展望為基準,在本新聞稿內載列。該等前瞻性陳述是根據若干預測、假設及前提,其中,若干部份為主觀性或不受公司控制。該等前瞻性陳述或會證明為不正確及可能不會在將來實現。該等前瞻性陳述之內大部分為風險及不明朗因素。該等風險及不明朗因素的其他詳情載於公司的其他公開披露文件和公司網站。

閱文集團

綜合虧損表








截至十二月三十一日止年度



二零二五


二零二四



(人民幣百萬元,除詳細說明外)

收入





在線業務(1)

4,047.0


4,030.6


版權運營及其他(2)

3,319.1


4,090.5



7,366.2


8,121.1

收入成本

(3,969.4)


(4,199.1)

毛利

3,396.8


3,921.9


毛利率

46.1 %


48.3 %

銷售及營銷開支

(2,011.0)


(2,261.0)

一般及行政開支

(1,007.3)


(1,143.5)

其他虧損淨額

(1,245.8)


(973.9)

利息收入

167.0


178.3

金融資產減值虧損撥備淨額

(104.1)


(58.0)

經營虧損

(804.5)


(336.1)


經營利潤率

(10.9 %)


(4.1 %)

財務成本淨額

(12.7)


(1.8)

分佔聯營公司及合營企業盈利淨額

200.8


239.0

除所得稅前虧損

(616.3)


(98.9)

所得稅開支

(160.1)


(110.7)

年內虧損

(776.4)


(209.6)


純利率

(10.5 %)


(2.6 %)

以下人士應佔虧損:





本公司權益持有人

(776.1)


(209.2)


非控制性權益

(0.3)


(0.4)



(776.4)


(209.6)

每股虧損




(以每股人民幣元列示)




- 每股基本虧損

(0.76)


(0.21)

- 每股攤薄虧損

(0.76)


(0.21)


附註:

(1) 在線業務收入主要反映在線付費閱讀、網絡廣告及在我們平台上分銷第三方網絡遊戲所得的收入。

(2) 版權運營及其他收入主要反映來自製作及發行電視劇、網絡劇、動畫、電影、短劇、AI漫劇、出授版權、運營自營
網絡遊戲及銷售IP衍生品和紙質圖書的收入。


 

 

閱文集團


綜合全面虧損表










截至十二月三十一日止年度




二零二五


二零二四




(人民幣百萬元)






年內虧損

(776.4)


(209.6)


其他全面收益(除稅後):





可能不會重新分類至損益的項目





      按公允價值計入其他全面收益的金融資產公允價值
           變動(虧損)/收益淨額

(8.5)


2.0


           貨幣換算差額

(64.3)


79.4







其後可能重新分類至損益的項目






     於視同處置一間聯營公司時將分佔其他全面收益轉
       撥至損益

(1.3)


-



     分佔聯營公司及合營企業的其他全面收益/(虧損)

0.2


(0.4)



     貨幣換算差額

21.1


(18.9)




(52.8)


62.1


年內全面虧損總額

(829.1)


(147.5)


以下人士應佔全面虧損總額:






     本公司權益持有人

(828.8)


(147.1)



     非控制性權益

(0.3)


(0.4)




(829.1)


(147.5)












 

 

閱文集團

分部信息








截至十二月三十一日止年度



二零二五


二零二四



(人民幣百萬元,除百分比外)

收入





在線業務

4,047.0


4,030.6


版權運營及其他

3,319.1


4,090.5


收入總額

7,366.2


8,121.1






收入成本





在線業務

(1,971.6)


(1,975.0)


版權運營及其他

(1,997.8)


(2,224.1)


收入成本總額

(3,969.4)


(4,199.1)






毛利



在線業務

2,075.4


2,055.6


版權運營及其他

1,321.4


1,866.4


毛利總額

3,396.8


3,921.9






毛利率





在線業務

51.3 %


51.0 %


版權運營及其他

39.8 %


45.6 %


整體毛利率

46.1 %


48.3 %

 

閱文集團

綜合財務狀況表








於二零二五年

十二月三十一日


於二零二四年

十二月三十一日



(人民幣百萬元)

資產




非流動資產





物業、設備及器材

67.9


97.8


使用權資產

173.5


149.8


無形資產

4,295.7


6,158.8


於聯營公司及合營企業的投資

577.4


928.2


按公允價值計入損益的金融資產

1,324.1


1,039.6


按公允價值計入其他全面收益的金融資產

648.1


6.3


遞延所得稅資產

458.1


497.2


預付款項、按金及其他資產

188.4


298.2


定期存款

1,709.0


2,308.0



9,442.0


11,484.0

流動資產





存貨

576.6


693.0


電視劇及電影的版權

649.4


529.8


按公允價值計入損益的金融資產

2,735.3


1,905.0


3,252.9


貿易應收款項及應收票據


1,703.4


907.4


預付款項、按金及其他資產

1,283.0



受限制銀行存款

4.5


4.5


定期存款

3,303.5


1,106.2


現金及現金等價物

1,683.7


3,264.2



12,141.1


11,461.4

資產總額

21,583.1


22,945.4






權益




本公司權益持有人應佔的資本及儲備





股本

0.6


0.6


就受限制股份單位計劃所持股份

(14.6)


(14.6)


股本溢價

15,969.2


16,117.9


其他儲備

2,117.7


1,975.8


(累計虧損)/留存收益

(547.0)


294.7



17,526.0


18,374.4

非控制性權益

1.4


1.7

權益總額

17,527.4


18,376.2








於二零二五年

十二月三十一日


於二零二四年

十二月三十一日



(人民幣百萬元)

負債




非流動負債





租賃負債

116.8


85.0


長期應付款項

16.3


10.8


遞延所得稅負債

124.7


129.4


遞延收入

19.6


21.9



277.4


247.2

流動負債





租賃負債

64.5


81.2


貿易應付款項

1,210.4


1,044.6


其他應付款項及預提費用

1,102.0


1,662.0


遞延收入

989.7


1,148.9


流動所得稅負債

232.6


217.7


按公允價值計入損益的金融負債

179.0


167.6



3,778.3


4,322.0

負債總額

4,055.7


4,569.3

權益及負債總額

21,583.1


22,945.4

 

 

閱文集團

經營虧損與EBITDA及經調整EBITDA的調節



截至十二月三十一日止年度


二零二五


二零二四


(人民幣百萬元)

經營虧損與EBITDA及經調整EBITDA的調節




經營虧損

(804.5)


(336.1)

調整:




利息收入

(167.0)


(178.3)

其他虧損淨額

1,245.8


973.9

物業、設備及器材的折舊

38.1


40.3

使用權資產的折舊

63.6


72.0

無形資產攤銷

101.2


157.5

EBITDA

477.4


729.3

調整:




股份酬金

131.2


126.4

與收購事項相關的開支

5.4


67.5

經調整EBITDA

614.0


923.1

 

 

閱文集團

非國際財務報告準則財務計量與根據國際財務報告準則編制的計量的調節




截至二零二五年十二月三十一日止年度


調整


已呈報

股份酬金

投資及收購

虧損淨額(1)

無形資產

攤銷(2)

稅務影響

非國際財
務報告準則


(人民幣百萬元,除詳細說明外)

經營(虧損)/盈利

(804.5)

131.2

1,389.4

19.0

-

735.2

年內(虧損)/盈利

(776.4)

131.2

1,389.4

19.0

94.9

858.2

本公司權益持有人

應佔(虧損)/盈利

(776.1)

131.2

1,389.4

19.0

94.9

858.5

每股(虧損)/盈利

(每股人民幣元)







  - 基本

(0.76)





0.84

  - 攤薄

(0.76)





0.84

經營利潤率

(10.9 %)





10.0 %

純利率

(10.5 %)





11.7 %


截至二零二四年十二月三十一日止年度



調整



已呈報

股份酬金

投資及收購

虧損淨額(1)

無形資產

攤銷(2)

稅務影響

非國際財
務報告準則


(人民幣百萬元,除詳細說明外)


經營(虧損)/盈利

(336.1)

126.4

1,174.8

20.3

-

985.4

年內(虧損)/盈利

(209.6)

126.4

1,174.8

20.3

29.4

1,141.3

本公司權益持有人

應佔(虧損)/盈利

(209.2)

126.4

1,174.8

20.3

29.4

1,141.7

每股(虧損)/盈利

(每股人民幣元)







  - 基本

(0.21)





1.13

  - 攤薄

(0.21)





1.12

經營利潤率

(4.1 %)





12.1 %

純利率

(2.6 %)





14.1 %









附註:

(1) 主要包括商譽減值,投資公司所產生的減值撥備、處置及視為處置收益和公允價值變動,
      收購新麗傳媒相關的代價負債的公允價值變動,以及收購相關的若干僱員及前股東的酬金開支。

(2) 指收購產生的無形資產以及電視劇及電影版權攤銷。

 

 


Information Provided by PR Newswire [Disclaimer]
Subscribe Newsletter
Get the latest news from us by inputing your email address here.
(Please read our Privacy Policy)