| 23:14 |
Everbright Environment Announces 2025 Annual Results
HONG KONG, March 20, 2026 /PRNewswire/ -- China Everbright Environment Group Limited ("Everbright Environment" or the "Company") (257.HK) announces the consolidated results of the Company and its subsidiaries (collectively the "Group") for the year ended 31 December 2025 ("2025" or the "year under review"). During the year under review, facing a complex and severe internal and external environment, the Group remained focused on its core responsibilities and core business areas. It empowered industrial development through technological innovation, expanded development horizons through international expansion, and solidified development foundations through industrial ecosystem construction, steadily implementing all business operations to deliver tangible results, while advancing high-quality development. As a result, the Group deepened its three major development strategies, namely technology as a driving force, an internationalisation path, and an industrial ecological system, making every effort to drive its "Second-Stage Entrepreneurship" and laying a solid foundation for a smooth commencement of the 15th Five-Year Plan period. In terms of operating results, during the year under review, the Group recorded a total revenue of approximately HK$27.521 billion; gross profit amounted to approximately HK$11.085 billion; earnings before interest, taxes, depreciation and amortisation ("EBITDA") amounted to approximately HK$10.273 billion; profit attributable to equity holders of the Company amounted to HK$3.925 billion; and basic earnings per share amounted to HK63.90 cents. The Group upholds the principle of sharing its operating results with shareholders of the Company (the "Shareholders"). To reward the Shareholders' support and in line with business development and strategic planning, the board of directors of the Company recommended the distribution of a final dividend of HK12.0 cents per share for the year ended 31 December 2025 (2024: HK9.0 cents per share), with a full-year dividend per share of HK27.0 cents (2024: HK23.0 cents per share). The proposed dividend payout ratio stood at 42.3%, representing an increase of 0.5 percentage point from 2024. As of 31 December 2025, the Group's business presence had expanded to 24 provinces, autonomous regions, municipalities and 1 special administrative region in China, with its footprint spanning 228 districts, counties and cities, in addition to overseas markets in 16 countries, including Germany, Poland, Vietnam and Uzbekistan. The total number of environmental protection projects invested in and held by the Group was 605, with an aggregate investment of approximately RMB164.691 billion. Additionally, the Group undertook various asset-light services, including environmental remediation, waste sorting, design and consulting, equipment supply, and technical services. The Group secured a total of 196 Waste-to-Energy ("WTE") projects under its environmental energy and greentech sectors, with a designed daily household waste processing capacity of 163,050 tonnes (including capacity under the operation and management ("O&M") model). The designed treatment or supply capacities of new projects secured in 2025 are summarised below: Project category | Designed treatment/supply capacity | Household waste | 3,750 tonnes/day | Water treatment and supply* | 11,050 m3/day | Biomass raw materials | 50,000 tonnes/year | Biomethane supply | 10,000,000 Nm3/year | Solar power installed capacity | 2.59 Megawatt ("MW") | *Including treatment capacity under the O&M model On the market expansion front, during the year under review, the Group adhered to the principle of pursuing development at home and abroad and advancing both asset-light and asset-heavy businesses, steadily advancing its expansion efforts. On the one hand, the Group continued to solidify and innovate domestic market deployment: while further consolidating its strengths in areas such as WTE and waste water treatment ("WWT"), the Group vigorously expanded the Business-to-Business market and other emerging growth drivers; it achieved business breakthroughs in key regions such as Beijing and Guangzhou and successfully signed the first biomethane project, marking a breakthrough in high-value utilisation of biomass. The diversification and contribution of synergy-based businesses, such as heat and steam supply, continued to increase, leading to ongoing optimisation of the business structure. At the same time, the Group accelerated its internationalisation progress, steadily building its global service capability: It secured 2 WTE projects in Uzbekistan, marking a key footprint in the Central Asia market; in markets such as Egypt, Thailand, and Malaysia, it secured asset-light businesses, with contract value of overseas equipment sales reaching new highs. It established representative offices in Vietnam, Indonesia, and Central Asia, driving the transformation of the overseas expansion structure from a project-driven model to a region-focused model. On the technology deployment front, during the year under review, the Group centred on the "3+1" key directions and made solid progress: forming a 100 tonnes/day waste charcoal production process and a fly ash recirculation treatment process; and completing the straw natural gas explosion + enzymatic hydrolysis research trails. The Group also completed independent research and development ("R&D") and full set manufacturing of micro-scale waste grate furnace. In respect of commercialisation and application of research results, technologies for energy-saving, efficiency enhancement, digitalisation were converted into tangible commercial applications. For example, technologies for efficiently producing biomethane from biogas in synergy with waste incineration facilitated the Group's projects to sell biomethane to external clients; breakthroughs were achieved in selective catalytic reduction ("SCR") high-dust denitrification technology for biomass boilers with a water-cooled vibrating grate; key technologies for high efficiency pyrolysis of waste power batteries and complete equipment for recovering valuable components were included in a national catalogue, helping to establish the first full-industry-chain battery recycling demonstration project in Jiangsu Province. As of 31 December 2025, the Group had cumulatively been granted more than 2,300 intellectual property rights. On the operations management front, during the year under review, the Group pursued incremental improvements while also digging into the potential to reduce costs and enhance efficiency in existing businesses. Leveraging on measures such as the "Twenty Refined Management Measures", the "Fifteen Special Measures to Increase Operating Revenue" and other requirements to enhance the operating quality and efficiency of existing projects, operating indicators have been continuously improved. In the environmental energy sector, WTE projects generated about 467 kWh of electricity per tonne of incoming waste fed into the furnace, an increase of 1% from 2024; heat and steam supply volume was about 3.50 million tonnes, an increase of 39% from 2024; slag production volume was about 12 million tonnes, an increase of 55% from 2024. In the environmental water sector, WWT volume was about 1.811 billion m3, an increase of 3% from 2024; more than 30 external business contracts were signed leveraging existing projects, generating additional revenue streams; the "In-Plant Solar Power" program continued to advance. In the greentech sector, heat and steam supply volume of integrated biomass utilisation projects and solid waste treatment projects increased 17% compared with 2024. On the project construction front, during the year under review, 31 projects of the Group commenced operation, 1 project completed construction, and 8 environmental remediation services were completed and delivered. Meanwhile, 18 projects commenced construction, and 4 environmental remediation services entered the implementation phase. On the environmental contribution front, in 2025, the Group processed a total of nearly 66 million tonnes of household waste, hazardous and solid waste and agricultural and forestry waste, generating approximately 28.5 billion kWh of electricity, equivalent to saving more than 11 million tonnes of standard coal. The volume of heat and steam supplied was approximately 8.19 million. Nearly 15 million tonnes of CO2 equivalent greenhouse gas emissions were displaced in total. The volume of waste water and WTE plants' leachate treated exceeded 1.8 billion m3, reducing chemical oxygen demand emission by more than 920,000 tonnes. Mr. Luan Zusheng, Executive Director and CEO of Everbright Environment, said, "In 2025, Everbright Environment focused on its core responsibilities and core businesses, strived to increase revenue and create value, prevented and resolved risks, and steadily implemented all business operations to deliver tangible results, deepen its three major development strategies, and made every effort to drive its 'Second-Stage Entrepreneurship'. In the future, the Group will anchor its strategic directions and deepen its core responsibilities and core businesses. By solidifying its business fundamentals, it will focus on market expansion, promote industrial upgrading, and maintain risk bottom lines, in order to push its own high-quality development to a new level, thereby creating sustainable value for the Shareholders and other stakeholders." Mr. Wang Silian, Executive Director and Chairman of the Board of Everbright Environment, said, "In 2026, Everbright Environment will anchor the goal and vision of 'Building a World-Class Environmental Company with Chinese Characteristics', seize the 'Four Adherences' including problem orientation, people-centeredness, focus on core businesses and unite efforts. By focusing on the 'Six Key Areas' namely solidifying the leading position, racing to the front, controlling risks, creating value, taking the lead in innovation and expanding into international markets, the Group will effectively enhance its core competitiveness. With a strong start to the 15th Five-Year Plan, the Group will strive to create more achievements through high-quality development, in order to contribute to building a Beautiful China and a beautiful world." Business Review by Sectors ENVIRONMENTAL ENERGY In respect of market expansion, during the year under review, environmental energy continued to pursue both domestic and international growth. Internationally, it achieved new breakthroughs in Central Asia and Thailand by securing WTE projects in the Fergana Region and Namangan Region of Uzbekistan, and signing a WTE plant engineering management service contract in Thailand. Domestically, it secured Hainan Sanya WTE Project Phase V, continuing to solidify its market position in the region. At the same time, environmental energy further diversified its market expansion, with asset-light and WTE synergy-based business in areas such as waste sorting, sanitation integration, and heat and steam supply as key driving forces. It also actively explored new business opportunities, such as pilot projects on gasification for hydrogen production and methanol synthesis at biomass grate furnace, expanding the space for business development. In 2025, environmental energy invested in and secured 4 new projects with a total investment of approximately RMB2.953 billion, and signed contracts for asset-light businesses, with a total contract value of approximately RMB240 million. These new projects added a designed daily household waste processing capacity of 3,750 tonnes. As of 31 December 2025, environmental energy business had invested in and held a total of 284 projects, with an aggregate investment of approximately RMB101.378 billion, and undertook different types of asset-light businesses including 4 O&M and EPCO (Engineering Design-Procurement-Construction-Operation) projects. The designed capacities of these projects (including processing capacity under the O&M model) include but not limited to: an annual processing capacity of 55,297,500 tonnes of household waste, an annual on-grid electricity generation of 19,288,795,800 kWh, an annual processing capacity of 3,151,045 tonnes of food and kitchen waste, and an annual heat and steam supply capacity of 1,910,832 tonnes. In respect of operations management, during the year under review, environmental energy advanced refined management measures, including deeper application of intelligent power plant-related results to improve operating performance against the headwinds. The core indicators improved as compared with 2024: the average power generation per tonne of incoming waste fed into the furnace of the WTE projects was approximately 467 kWh, increased by 1% as compared with 2024; the comprehensive plant power consumption rate was approximately 15.5%, maintained at a similar level as compared with 2024; supply of heat and steam increased by 39% as compared with 2024; and 2 WTE projects received regulatory approval to increase waste treatment fee. In respect of project construction, during the year under review, 17 projects commenced operation, and 10 projects commenced construction. ENVIRONMENTAL WATER As of 31 December 2025, the Group held a 72.87% stake in China Everbright Water Limited ("Everbright Water"). In respect of market expansion, during the year under review, Everbright Water proactively promoted market expansion. First, it accelerated its key regional presence. Domestically, it acquired a minority equity stake in an industrial WWT project serving the cosmetics manufacturing sector in Huadu District, Guangzhou City of Guangdong Province. This marked a dual breakthrough in both new markets and niche business areas. Internationally, it expanded its footprint in Southeast Asia by securing equipment procurement service contracts for a municipal water plant in Thailand, further supporting China's "Belt and Road" Initiative. Second, it broadened its business scope, continuing to extend along both the upstream and downstream segments of the industry value chain. Notably, it signed an investment cooperation agreement with Daxing District People's Government of Beijing Municipality in relation to zero-carbon energy projects, and also explored opportunities in agricultural waste resource utilisation across multiple provinces. In 2025, Everbright Water invested in and secured 2 projects, in addition to the extension of the concession rights for 1 existing project, with a total investment value of approximately RMB223 million. It also undertook various asset-light projects and services, with a total contract value of approximately RMB266 million. The newly secured projects and services have added a designed daily water treatment capacity of 11,050 m3 (including O&M capacity). As of 31 December 2025, Everbright Water had invested in and held 172 projects, with a total investment of approximately RMB31.853 billion. It also undertook 16 O&M services and other asset-light businesses. The designed capacities of these projects (including treatment capacity under the O&M model) are as follows: an annual WWT capacity of 2,352,443,250 m3, an annual reusable water supply capacity of 118,479,000 m3, an annual water supply capacity of 310,250,000 m3, an annual sludge treatment capacity of 793,875 tonnes, and an annual livestock and poultry manure treatment capacity of 109,500 tonnes. In respect of operations management, during the year under review, in respect of cost control, Everbright Water streamlined its supply chain and optimised procurement processes, achieving notable reductions in key operating cost items, including unit procurement costs and chemical consumption per tonne of water. In respect of efficiency enhancement, supported by the development of intelligent capabilities, it deployed a range of practical digital applications such as "dark factory", artificial intelligence-driven visual inspections and intelligent dosing algorithms. These initiatives effectively strengthened automation, improved operational efficiency and reduced reliance on manual labour and material consumption. As of 31 December 2025, solar power generation facilities had been put into operation at 12 projects, with a total installed capacity of approximately 20 MWp, generating an average annual power of approximately 20 million kWh. In respect of project construction, during the year under review, Everbright Water had 9 projects that commenced operation upon completion of construction work and 4 projects that commenced construction, GREENTECH As of 31 December 2025, the Group held a 69.70% stake in China Everbright Greentech Limited ("Everbright Greentech"). In respect of market expansion, during the year under review, Everbright Greentech continued to push forward its business structure transformation and achieved remarkable results: it implemented the Group's first biomethane project, supplying natural gas to Jingjiang Special Steel Co., Ltd., marking an important advance in high-value utilisation of biomass; secured Jiangsu Huai'an Xinhuai Energy Heat Pipeline Network Project, strengthening its advantages in heat and steam supply; and further boosted the market share and earnings contribution of the electricity sales business. In 2025, Everbright Greentech invested in and secured 2 new projects with a total investment of approximately RMB72 million, and signed new contracts for 6 environmental remediation services with a total contract value of approximately RMB155 million. The new projects are designed to have an annual biomass raw material processing capacity of 50,000 tonnes and a biomethane supply capacity of 10,000,000 Nm3. As of 31 December 2025, Everbright Greentech had invested in and held 143 projects, with a total investment of approximately RMB30.663 billion. These projects are designed to have an annual biomass raw material processing capacity of 8,259,800 tonnes, an annual household waste processing capacity of 4,237,650 tonnes, an annual hazardous and solid waste processing capacity of 2,234,876 tonnes, an annual on-grid electricity supply capacity of 7,144,334,985 kWh, an annual heat and steam supply of 6,306,663 tonnes, a solar and wind power installed capacity of 276.91 MW, and an energy storage capacity of 22.2 MW. In addition, Everbright Greentech undertook 14 environmental remediation services (excluding services that had been completed and delivered). In respect of operations management, during the year under review, Everbright Greentech focused on revenue growth, cost reduction, and green value-add initiatives, effectively enhancing the competitiveness of its projects. In terms of revenue growth, the heat and steam supply volume of relevant projects increased by about 17% from 2024, driving a significant increase in related revenue. In terms of cost reduction, the biomass fuel settlement costs declined by 8.6% from 2024, effectively easing cost pressures. Notably, Anhui Dangshan Biomass Utilisation Project became the Group's first benchmark for turning a loss into a profit without relying on national subsidies. In terms of green value-added initiatives, the green certificate trading volume increased approximately 11.3 times from 2024, further strengthening green profitability. In respect of project construction, during the year under review, Everbright Greentech had 3 projects that commenced operation, and 8 environmental remediation services were completed and delivered. In addition, 4 projects commenced construction, and 4 environmental remediation services started remediation works. EQUIPMENT MANUFACTURING In respect of market expansion, during the year under review, equipment manufacturing adhered to the approach of "seizing major market opportunities, expanding overseas markets, and seeking breakthroughs in new fields", achieving solid domestic and international sales results. In the domestic market, it tackled key challenges and tapped internal potential to solidify growth support: winning the bid for SCR denitrification upgrade works, achieving a breakthrough in turnkey EPC (Engineering, Procurement and Construction) projects for flue gas treatment in the coal-fired power sector; deeply developing mini-scale waste incineration technology and securing related projects in Sichuan Province and other places; focusing on sub-fields such as flue gas treatment upgrading and implementing multiple projects, further extending the technology road map for the industry chain. In overseas markets, it shifted from equipment import to service upgrading: signing an equipment supply project in Thailand, achieving a breakthrough in overseas application of its self-developed water-cooled grate technology; subsequently signing or winning the bid for asset-light contracts for equipment supply and technical services in Malaysia, Italy, Turkey, and other countries, laying a solid foundation for deeper expansion into the European and Asian markets. In 2025, equipment manufacturing signed 20 contracts for external sales of equipment, with a total contract value of approximately RMB528 million. On the equipment supply and after-sales service front, supply services were initiated for 211 projects; production was completed for 5 sets of grate furnaces for internal and external clients; 48 sets of furnaces and leachate treatment systems were delivered; and 66 instances of unmanned coking services were completed. The sector also signed 210 contracts in relation to external after-sale services, with a total contract value of approximately RMB88 million. In 2025, equipment manufacturing provided 199 after-sales service projects for internal and external clients. ENVIROTECH In respect of technological innovation, during the year under review, envirotech advanced in an orderly manner around the Group's "3+1" priority directions: developing a unique charcoal production process plan and a key performance indicator system, and forming a 100 tonnes/day waste charcoal production process; developing a fly ash recirculation treatment process with independent intellectual property rights; completing the straw natural gas explosion + enzymatic hydrolysis research trails; and completing the independent R&D and full-set manufacturing of 10 tonnes/day micro-scale waste grate furnace. In addition, envirotech actively participated in developing industry standards during the year under review, including driving the formulation of 2 national standards, undertaking 1 national key R&D project, and, as part of the core team, driving the formulation of multiple association standards, thereby continuously enhancing its industry influence. (End) About China Everbright Environment Group Limited China Everbright Environment Group Limited ("Everbright Environment") is a flagship enterprise of China Everbright Group Ltd. in the industrial sector. Everbright Environment is listed on the Main Board of The Stock Exchange of Hong Kong Limited ("HKEX") (257.HK). It has two listed subsidiary companies: China Everbright Water Limited, which is dual listed on Singapore Exchange Securities Trading Limited and HKEX (U9E.SG and 1857.HK) and China Everbright Greentech Limited, which is listed on HKEX (1257.HK). Since its transformation into the environmental field in 2003, Everbright Environment has become the largest environmental enterprise in China, a leading player in Asia's environmental protection industry, as well as a world-renowned environmental group. As the world's largest waste-to-energy operator, Everbright Environment has a designed daily household waste processing capacity of more than 160,000 tonnes. The Company has a business presence in 24 provinces, autonomous regions, municipalities and a special administrative region in China, as well as 18 overseas markets including Germany, Poland, Vietnam and Uzbekistan. Focusing on the areas of solid waste, water-related business and clean energy, the Company's main businesses cover waste-to-energy and synergistic waste treatment, integrated biomass utilisation, hazardous and solid waste treatment, new energy, environmental remediation, water environment management, equipment manufacturing, waste sorting, environmental sanitation integration, resource recycling, development of zero-waste cities, research and development relating to green technologies, ecological and environmental planning and designing, as well as environmental protection industrial parks.
|
| 17:00 |
XPENG Reports Fourth Quarter and Fiscal Year 2025 Unaudited Financial Results
- The Company achieved a positive net profit of RMB0.38 billion in the fourth quarter of 2025, recorded a positive net profit for a single quarter for the first time.
- Cash position[i] was RMB47.66 billion (US$6.81 billion) as of December 31, 2025
- Quarterly total revenues were RMB22.25 billion, a 38.2% increase year-over-year
- Quarterly gross margin was 21.3%, an increase of 6.9 percentage points over the same period of 2024
- Quarterly vehicle margin was 13.0%, an increase of 3.0 percentage points over the same period of 2024
- Full year vehicle deliveries reached 429,445, a 125.9% increase year-over-year
- Full year revenues reached RMB76.72 billion, an 87.7% increase year-over-year
- Full year gross margin was 18.9%, an increase of 4.6 percentage points year-over-year
GUANGZHOU, China, March 20, 2026 /PRNewswire/ -- XPeng Inc. ("XPENG" or the "Company," NYSE: XPEV and HKEX: 9868), a leading global AI mobility technology company, today announced its unaudited financial results for the three months and fiscal year ended December 31, 2025. Operational and Financial Highlights for the Three Months Ended December 31, 2025
| 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|
|
|
|
|
|
| Total deliveries | 116,249 | 116,007 | 103,181 | 94,008 | 91,507 | 46,533 | - Total deliveries of vehicles were 116,249 for the fourth quarter of 2025, representing an increase of 27.0% from 91,507 in the corresponding period of 2024.
- XPENG's physical sales network had a total of 721 stores, covering 255 cities as of December 31, 2025.
- XPENG self-operated charging station network reached 3,159 stations, including 2,108 XPENG ultra-fast charging stations as of December 31, 2025.
- Total revenues were RMB22.25 billion (US$3.18 billion) for the fourth quarter of 2025, representing an increase of 38.2% from the same period of 2024, and an increase of 9.2% from the third quarter of 2025.
- Revenues from vehicle sales were RMB19.07 billion (US$2.73 billion) for the fourth quarter of 2025, representing an increase of 30.0% from the same period of 2024, and an increase of 5.6% from the third quarter of 2025.
- Gross margin was 21.3% for the fourth quarter of 2025, compared with 14.4% for the same period of 2024 and 20.1% for the third quarter of 2025.
- Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 13.0% for the fourth quarter of 2025, compared with 10.0% for the same period of 2024 and 13.1% for the third quarter of 2025.
- Net profit was RMB0.38 billion (US$0.05 billion) for the fourth quarter of 2025, compared with a loss of RMB1.33 billion for the same period of 2024 and a loss of RMB0.38 billion for the third quarter of 2025. Excluding share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, non-GAAP net profit was RMB0.51 billion (US$0.07 billion) for the fourth quarter of 2025, compared with a loss of RMB1.39 billion for the same period of 2024 and a loss of RMB0.15 billion for the third quarter of 2025.
- Net profit attributable to ordinary shareholders of XPENG was RMB0.38 billion (US$0.05 billion) for the fourth quarter of 2025, compared a loss of with RMB1.33 billion for the same period of 2024 and a loss of RMB0.38 billion for the third quarter of 2025. Excluding share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, non-GAAP net profit attributable to ordinary shareholders of XPENG was RMB0.51 billion (US$0.07 billion) for the fourth quarter of 2025, compared with a loss of RMB1.39 billion for the same period of 2024 and a loss of RMB0.15 billion for the third quarter of 2025.
- Basic and diluted net profit per American depositary share (ADS) were both RMB0.40 (US$0.06) and basic and diluted net profit per ordinary share were both RMB0.20 (US$0.03) for the fourth quarter of 2025. Each ADS represents two Class A ordinary shares.
- Non-GAAP basic and diluted net profit per ADS were RMB0.53 (US$0.08) and RMB0.52 (US$0.07), respectively, and non-GAAP basic and diluted net profit per ordinary share were both RMB0.26 (US$0.04) for the fourth quarter of 2025.
- Cash position was RMB47.66 billion (US$6.81 billion) as of December 31, 2025, compared with RMB41.96 billion as of December 31, 2024.
[i] Cash position includes cash and cash equivalents, restricted cash, short-term investments and time deposits. Time deposits include restricted short-term deposits, short-term deposits, current portion and non-current portion of restricted long-term deposits, current portion and non-current portion of long-term deposits. | Key Financial Results | (in RMB billions, except for percentage) |
|
| For the Three Months Ended | % Change[ii] |
| December 31, | September 30, | December 31, |
|
| 2025 | 2025 | 2024 | YoY | QoQ |
|
|
|
|
|
| Vehicle sales | 19.07 | 18.05 | 14.67 | 30.0 % | 5.6 % | Vehicle margin | 13.0 % | 13.1 % | 10.0 % | 3.0 pts | -0.1pts | Total revenues | 22.25 | 20.38 | 16.11 | 38.2 % | 9.2 % | Gross profit | 4.74 | 4.10 | 2.32 | 104.0 % | 15.5 % | Gross margin | 21.3 % | 20.1 % | 14.4 % | 6.9 pts | 1.2 pts | Net profit (loss) | 0.38 | (0.38) | (1.33) | 128.8 % | 200.6 % | Non-GAAP net profit (loss) | 0.51 | (0.15) | (1.39) | 136.3 % | 432.6 % | Net profit (loss) attributable to ordinary shareholders | 0.38 | (0.38) | (1.33) | 128.8 % | 200.6 % | Non-GAAP net profit (loss) attributable to ordinary shareholders | 0.51 | (0.15) | (1.39) | 136.3 % | 432.6 % | Comprehensive profit (loss) attributable to ordinary shareholders | 0.22 | (0.50) | (0.90) | 124.2 % | 143.1 % |
| [ii] Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented | Management Commentary "In 2025, XPENG delivered a total of 429,445 vehicles, representing a 125.9% year-over-year increase. We continue to push the boundaries of Physical AI, accelerating the mass production and commercialization of product innovations as we expand our global footprint," said Mr. Xiaopeng He, Chairman and CEO of XPENG. "I believe XPENG is at a historical inflection point for Physical AI applications. Our goal is not only to grow our global market share of AI-defined vehicles and bridge the gap from L2+ assisted driving to L4 autonomous driving, but also to bring our second-generation VLA model to international markets and achieve scale production of advanced humanoid robots." "In the fourth quarter of 2025, XPENG's gross margin reached 21.3%, reaching a new record high, with net profit hitting RMB0.38 billion. By leveraging a business model driven by technological leadership, we have established a profitability path that sets us apart from traditional automakers," added Dr. Hongdi Brian Gu, Vice Chairman and Co-President of XPENG. "Our cash on hand of RMB47.66 billion at 2025 year-end provides a solid foundation for our unwavering investment in Physical AI R&D." Recent Developments Deliveries in January and February 2026 - Total deliveries were 20,011 vehicles in January 2026.
- Total deliveries were 15,256 vehicles in February 2026.
- As of February 28, 2026, year-to-date total deliveries were 35,267 vehicles.
Deployment Progress and Technological breakthroughs of VLA 2.0 Intelligent Driving System During XPENG's "The Future" VLA Media Experience Day on March 2, 2026, the company unveiled the architecture and deployment plan for its VLA 2.0 intelligent driving system. Unaudited Financial Results for the Three Months Ended December 31, 2025 Total revenues were RMB22.25 billion (US$3.18 billion) for the fourth quarter of 2025, representing an increase of 38.2% from RMB16.11 billion for the same period of 2024 and an increase of 9.2% from RMB20.38 billion for the third quarter of 2025. Revenues from vehicle sales were RMB19.07 billion (US$2.73 billion) for the fourth quarter of 2025, representing an increase of 30.0% from RMB14.67 billion for the same period of 2024, and an increase of 5.6% from RMB18.05 billion for the third quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly attributable to higher deliveries. Revenues from services and others were RMB3.18 billion (US$0.45 billion) for the fourth quarter of 2025, representing an increase of 121.9% from RMB1.43 billion for the same period of 2024 and an increase of 36.7% from RMB2.33 billion for the third quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily attributable to the increased revenues from (i) technical research and development services ("technical R&D services") rendered to a car manufacturer (the "Manufacturer") with the successful achievement of certain key milestones in the current quarter, under the agreement entered into with the Manufacturer; (ii) parts and accessories sales in line with higher accumulated vehicle sales; and (iii) carbon credit trading. Cost of sales was RMB17.51 billion (US$2.50 billion) for the fourth quarter of 2025, representing an increase of 27.1% from RMB13.78 billion for the same period of 2024 and an increase of 7.6% from RMB16.28 billion for the third quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly in line with vehicle deliveries as described above. Gross margin was 21.3% for the fourth quarter of 2025, compared with 14.4% for the same period of 2024 and 20.1% for the third quarter of 2025. Vehicle margin was 13.0% for the fourth quarter of 2025, compared with 10.0% for the same period of 2024 and 13.1% for the third quarter of 2025. The year-over-year increase was primarily attributable to the ongoing cost reduction and improvement in product mix of models. Services and others margin was 70.8% for the fourth quarter of 2025, compared with 59.6% for the same period of 2024 and 74.6% for the third quarter of 2025. The year-over-year increase was primarily attributable to the aforementioned revenue from technical R&D services, parts and accessories sales and carbon credit trading. Research and development expenses were RMB2.87 billion (US$0.41 billion) for the fourth quarter of 2025, representing an increase of 43.2% from RMB2.01 billion for the same period of 2024 and an increase of 18.3% from RMB2.43 billion for the third quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly due to higher expenses related to the development of new vehicle models and technologies as the Company expanded its product portfolio to support future growth. Selling, general and administrative expenses were RMB2.79 billion (US$0.40 billion) for the fourth quarter of 2025, representing an increase of 22.7% from RMB2.28 billion for the same period of 2024 and an increase of 12.0% from RMB2.49 billion for the third quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily due to the higher commission to the franchised stores related to sales volume and the launch of new models. The year-over-year increase was further due to higher marketing and advertising expenses. Other income, net was RMB0.84 billion (US$0.12 billion) for the fourth quarter of 2025, representing an increase of 327.5% from RMB0.20 billion for the same period of 2024 and an increase of 498.6% from RMB0.14 billion for the third quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily due to the increase in receipt of government subsidies. Fair value gain (loss) on derivative liability relating to the contingent consideration was gain of RMB0.04 billion (US$0.01 billion) for the fourth quarter of 2025, compared with gain of RMB0.20 billion for the same period of 2024 and loss of RMB0.07 billion for the third quarter of 2025. This non-cash gain (loss) resulted from the fair value change of the contingent consideration related to the acquisition of DiDi Global Inc. ("DiDi")'s smart auto business. Loss from operations was RMB0.04 billion (US$0.01 billion) for the fourth quarter of 2025, compared with RMB1.56 billion for the same period of 2024 and RMB0.75 billion for the third quarter of 2025. Non-GAAP profit from operations, which excludes share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, was RMB0.08 billion (US$0.01 billion) for the fourth quarter of 2025, compared with a loss of RMB1.62 billion for the same period of 2024 and a loss of RMB0.52 billion for the third quarter of 2025. Net profit was RMB0.38 billion (US$0.05 billion) for the fourth quarter of 2025, compared with a loss of RMB1.33 billion for the same period of 2024 and a loss of RMB0.38 billion for the third quarter of 2025. Non-GAAP net profit, which excludes share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, was RMB0.51 billion (US$0.07 billion) for the fourth quarter of 2025, compared with a loss of RMB1.39 billion for the same period of 2024 and a loss of RMB0.15 billion for the third quarter of 2025. Net profit attributable to ordinary shareholders of XPENG was RMB0.38 billion (US$0.05 billion) for the fourth quarter of 2025, compared with a loss of RMB1.33 billion for the same period of 2024 and a loss of RMB0.38 billion for the third quarter of 2025. Non-GAAP net profit attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, was RMB0.51 billion (US$0.07 billion) for the fourth quarter of 2025, compared with a loss of RMB1.39 billion for the same period of 2024 and a loss of RMB0.15 billion for the third quarter of 2025. Basic and diluted net profit per ADS were both RMB0.40 (US$0.06) for the fourth quarter of 2025, compared with RMB1.40 basic and diluted net loss per ADS for the fourth quarter of 2024 and RMB0.40 basic and diluted net loss per ADS for the third quarter of 2025. Non-GAAP basic and diluted net profit per ADS were RMB0.53 (US$0.08) and RMB0.52 (US$0.07) for the fourth quarter of 2025, respectively, compared with RMB1.47 non-GAAP basic and diluted net loss per ADS for the fourth quarter of 2024 and RMB0.16 non-GAAP basic and diluted net loss per ADS for the third quarter of 2025. Balance Sheets As of December 31, 2025, the Company had cash position of RMB47.66 billion (US$6.81 billion), compared with RMB41.96 billion as of December 31, 2024 and RMB48.33 billion as of September 30, 2025. Unaudited Financial Results for the Fiscal Year Ended December 31, 2025 Total revenues were RMB76.72 billion (US$10.97 billion) for fiscal year of 2025, representing an increase of 87.7% from RMB40.87 billion for the prior year. Revenues from vehicle sales were RMB68.38 billion (US$9.78 billion) for fiscal year of 2025, representing an increase of 90.8% from RMB35.83 billion for the prior year. The year-over-year increase was mainly attributable to higher deliveries. Revenues from services and others were RMB8.34 billion (US$1.19 billion) for fiscal year of 2025, representing an increase of 65.6% from RMB5.04 billion for the prior year. The year-over-year increase was primarily attributable to the increased revenues from (i) technical R&D services rendered to the Manufacturer with the successful achievement of certain key milestones in the current period, under the agreement entered into with the Manufacturer; (ii) parts and accessories sales in line with higher accumulated vehicle sales; and (iii) carbon credit trading. Cost of sales was RMB62.25 billion (US$8.9 billion) for fiscal year of 2025, representing an increase of 77.7% from RMB35.02 billion for the prior year. The year-over-year increase was mainly in line with vehicle deliveries as described above. Gross margin was 18.9% for fiscal year of 2025, compared with 14.3% for the prior year. Vehicle margin was 12.8% for fiscal year of 2025, compared with 8.3% for the prior year. The year-over-year increase was primarily attributable to the ongoing cost reduction and improvement in product mix of models. Services and others margin was 68.2% for fiscal year of 2025, compared with 57.2% for the prior year. The year-over-year increase was primarily attributable to the aforementioned revenue from technical R&D services, parts and accessories sales and carbon credit trading. Research and development expenses were RMB9.49 billion (US$1.36 billion) for fiscal year of 2025, representing an increase of 47.0% from RMB6.46 billion for the prior year. The year-over-year increase was mainly due to higher expenses related to the development of new vehicle models and technologies as the Company expanded its product portfolio to support future growth. Selling, general and administrative expenses were RMB9.40 billion (US$1.34 billion) for fiscal year of 2025, representing an increase of 36.8% from RMB6.87 billion for the prior year. The year-over-year increase was primarily due to the higher commission to the franchised stores driven by higher sales volume, higher marketing and advertising expenses and higher employee compensation as a result of the growth in number of employees. Other income, net was RMB1.76 billion (US$0.25 billion) for fiscal year of 2025, representing an increase of 198.9% from RMB0.59 billion for the prior year. The year-over-year increase was primarily due to the increase in receipt of government subsidies. Fair value gain (loss) on derivative liability relating to the contingent consideration was loss of RMB0.12 billion (US$0.02 billion) for fiscal year of 2025, compared with gain of RMB0.23 billion for the prior year. This non-cash gain (loss) resulted from the fair value change of the contingent consideration related to the acquisition of DiDi Global Inc. ("DiDi")'s smart auto business. Loss from operations was RMB2.77 billion (US$0.40 billion) for fiscal year of 2025, compared with RMB6.66 billion for the prior year. Non-GAAP loss from operations, which excludes share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, was RMB2.09 billion (US$0.30 billion) for fiscal year of 2025, compared with RMB6.42 billion for the prior year. Net loss was RMB1.14 billion (US$0.16 billion) for fiscal year of 2025, compared with RMB5.79 billion for the prior year. Non-GAAP net loss, which excludes share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, was RMB0.46 billion (US$0.07 billion) for fiscal year of 2025, compared with RMB5.55 billion for the prior year. Net loss attributable to ordinary shareholders of XPENG was RMB1.14 billion (US$0.16 billion) for fiscal year of 2025, compared with RMB5.79 billion for the prior year. Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, was RMB0.46 billion (US$0.07 billion) for fiscal year of 2025, compared with RMB5.55 billion for the prior year. Basic and diluted net loss per ADS were both RMB1.20 (US$0.17) for fiscal year of 2025, compared with RMB6.12 for the prior year. Non-GAAP basic and diluted net loss per ADS were both RMB0.48 (US$0.07) for fiscal year of 2025, compared with RMB5.87 for the prior year. Business Outlook For the first quarter of 2026, the Company expects: - Deliveries of vehicles to be between 61,000 and 66,000, representing a year-over-year decrease of approximately 29.79% to 35.11%.
- Total revenues to be between RMB12.20 billion and RMB13.28 billion, representing a year-over-year decrease of approximately 16.01% to 22.84%.
The above outlook is based on the current market conditions and reflects the Company's preliminary estimates of market and operating conditions, and customer demand, which are all subject to change. Conference Call The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on March 20, 2026 (8:00 PM Beijing/Hong Kong Time on March 20, 2026). For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call. Event Title: XPENG Fourth Quarter and Fiscal Year 2025 Earnings Conference Call Pre-registration link: https://s1.c-conf.com/diamondpass/10052981-bng765.html Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.xiaopeng.com. A replay of the conference call will be accessible approximately an hour after the conclusion of the call until March 27, 2026, by dialing the following telephone numbers: United States: | +1-855-883-1031 | International: | +61-7-3107-6325 | Hong Kong, China: | 800-930-639 | Mainland China: | 400-120-9216 | Replay Access Code: | 10052981 | About XPENG XPENG is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers. Its mission is to become a smart technology company trusted and loved by users worldwide. In order to optimize its customers' mobility experience, XPENG develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/electronic architecture. XPENG is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Shenzhen, Silicon Valley and San Diego. The Company's Smart EVs are mainly manufactured at its plants in Zhaoqing and Guangzhou, Guangdong province. For more information, please visit https://www.xpeng.com/. Use of Non-GAAP Financial Measures The Company uses non-GAAP measures, such as non-GAAP (loss) profit from operations, non-GAAP net (loss) profit, non-GAAP net (loss) profit attributable to ordinary shareholders, non-GAAP basic (loss) profit per weighted average number of ordinary shares and non-GAAP basic (loss) profit per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and fair value (gain) loss on derivative liability relating to the contingent consideration, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for net (loss) profit or other consolidated statements of comprehensive (loss) profit data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company's performance. For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and non-GAAP Results" set forth in this announcement. Exchange Rate Information This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB6.9931 to US$1.00, the exchange rate on December 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all. Safe Harbor Statement This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Statements that are not historical facts, including statements about XPENG's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG's goal and strategies; XPENG's expansion plans; XPENG's future business development, financial condition and results of operations; the trends in, and size of, China's EV market; XPENG's expectations regarding demand for, and market acceptance of, its products and services; XPENG's expectations regarding its relationships with customers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG's filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPENG does not undertake any obligation to update any forward-looking statement, except as required under applicable law. For Investor Enquiries IR Department XPeng Inc. E-mail: [email protected] Jenny Cai Piacente Financial Communications Tel: +1-212-481-2050 or +86-10-6508-0677 E-mail: [email protected] For Media Enquiries PR Department XPeng Inc. E-mail: [email protected] XPENG INC. | UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
| As of December 31 |
| 2024 RMB |
| 2025 RMB |
| 2025 US$ | ASSETS Current assets Cash and cash equivalents | 18,586,274 |
| 17,329,612 |
| 2,478,102 | Restricted cash | 3,153,390 |
| 6,071,491 |
| 868,212 | Short-term deposits | 12,931,757 |
| 11,388,834 |
| 1,628,582 | Restricted short-term deposits | 110,699 |
| 296,277 |
| 42,367 | Short-term investments | 751,290 |
| 3,217,293 |
| 460,067 | Long-term deposits, current portion | 452,326 |
| 3,020,317 |
| 431,900 | Restricted long-term deposits, current portion | — |
| 600,472 |
| 85,866 | Accounts and notes receivable, net | 2,449,629 |
| 1,996,917 |
| 285,555 | Installment payment receivables, net, current portion | 2,558,756 |
| 3,553,054 |
| 508,080 | Inventory | 5,562,922 |
| 10,380,668 |
| 1,484,416 | Amounts due from related parties | 43,714 |
| 102,219 |
| 14,617 | Prepayments and other current assets | 3,135,312 |
| 5,296,673 |
| 757,415 | Total current assets | 49,736,069 |
| 63,253,827 |
| 9,045,179 |
|
|
|
|
|
| Non-current assets Long-term deposits | 4,489,036 |
| 4,263,542 |
| 609,678 | Restricted long-term deposits | 1,487,688 |
| 1,468,708 |
| 210,022 | Property, plant and equipment, net | 11,521,863 |
| 13,527,237 |
| 1,934,369 | Right-of-use assets, net | 1,261,663 |
| 3,730,921 |
| 533,515 | Intangible assets, net | 4,610,469 |
| 4,253,168 |
| 608,195 | Land use rights, net | 2,744,424 |
| 3,216,526 |
| 459,957 | Installment payment receivables, net | 4,448,416 |
| 6,496,020 |
| 928,919 | Long-term investments | 1,963,194 |
| 2,523,037 |
| 360,789 | Other non-current assets | 443,283 |
| 429,644 |
| 61,438 |
|
|
|
|
|
| Total non-current assets | 32,970,036 |
| 39,908,803 |
| 5,706,882 |
|
|
|
|
|
| Total assets | 82,706,105 |
| 103,162,630 |
| 14,752,061 | XPENG INC. | UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
|
|
|
| As of December 31 |
|
| 2024 |
| 2025 |
| 2025 |
|
| RMB |
| RMB |
| US$ | LIABILITIES |
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
| Short-term borrowings |
| 4,609,123 |
| 4,282,000 |
| 612,318 | Accounts payable |
| 15,181,585 |
| 18,001,675 |
| 2,574,205 | Notes payable |
| 7,898,896 |
| 19,161,724 |
| 2,740,090 | Amounts due to related parties |
| 9,364 |
| 1,064 |
| 152 | Income taxes payable |
| 14,514 |
| 44,682 |
| 6,389 | Derivative liability |
| — |
| 281,009 |
| 40,184 | Operating lease liabilities, current portion |
| 324,496 |
| 445,901 |
| 63,763 | Finance lease liabilities, current portion |
| 41,940 |
| 55,581 |
| 7,948 | Deferred revenue, current portion |
| 1,275,716 |
| 1,463,065 |
| 209,216 | Long-term borrowings, current portion |
| 1,858,613 |
| 1,837,950 |
| 262,823 | Accruals and other liabilities |
| 8,650,636 |
| 12,538,698 |
| 1,793,010 | Total current liabilities |
| 39,864,883 |
| 58,113,349 |
| 8,310,098 | Non-current liabilities |
|
|
|
|
|
| Long-term borrowings |
| 5,664,518 |
| 6,588,865 |
| 942,195 | Operating lease liabilities |
| 1,345,852 |
| 4,246,599 |
| 607,256 | Finance lease liabilities |
| 777,697 |
| 740,576 |
| 105,901 | Deferred revenue |
| 822,719 |
| 1,206,014 |
| 172,458 | Derivative liability |
| 167,940 |
| — |
| — | Deferred tax liabilities |
| 341,932 |
| 330,353 |
| 47,240 | Other non-current liabilities |
| 2,445,776 |
| 1,568,284 |
| 224,262 | Total non-current liabilities |
| 11,566,434 |
| 14,680,691 |
| 2,099,312 | Total liabilities |
| 51,431,317 |
| 72,794,040 |
| 10,409,410 |
|
|
|
|
|
|
| SHAREHOLDERS' EQUITY |
|
|
|
|
|
| Class A Ordinary shares |
| 104 |
| 105 |
| 15 | Class B Ordinary shares |
| 21 |
| 21 |
| 3 | Additional paid-in capital |
| 70,671,685 |
| 71,236,011 |
| 10,186,614 | Statutory and other reserves |
| 95,019 |
| 137,720 |
| 19,694 | Accumulated deficit |
| (41,585,549) |
| (42,767,710) |
| (6,115,701) | Accumulated other comprehensive income |
| 2,093,508 |
| 1,762,443 |
| 252,026 | Total shareholders' equity |
| 31,274,788 |
| 30,368,590 |
| 4,342,651 | Total liabilities and shareholders' equity |
| 82,706,105 |
| 103,162,630 |
| 14,752,061 | XPENG INC. | UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE PROFIT/(LOSS) | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
| Three Months Ended |
| December 31, |
| September 30, |
| December 31, |
| December 31, |
| 2024 |
| 2025 |
| 2025 |
| 2025 |
| RMB |
| RMB |
| RMB |
| US$ | Revenues |
|
|
|
|
|
|
| Vehicle sales | 14,671,128 |
| 18,053,752 |
| 19,072,174 |
| 2,727,285 | Services and others | 1,433,968 |
| 2,327,198 |
| 3,181,585 |
| 454,961 | Total revenues | 16,105,096 |
| 20,380,950 |
| 22,253,759 |
| 3,182,246 | Cost of sales |
|
|
|
|
|
|
| Vehicle sales | (13,200,594) |
| (15,686,646) |
| (16,583,754) |
| (2,371,445) | Services and others | (579,725) |
| (590,051) |
| (928,199) |
| (132,731) | Total cost of sales | (13,780,319) |
| (16,276,697) |
| (17,511,953) |
| (2,504,176) | Gross profit | 2,324,777 |
| 4,104,253 |
| 4,741,806 |
| 678,070 | Operating expenses |
|
|
|
|
|
|
| Research and development expenses | (2,006,463) |
| (2,428,863) |
| (2,874,248) |
| (411,012) | Selling, general and administrative expenses | (2,275,400) |
| (2,492,897) |
| (2,792,254) |
| (399,287) | Other income, net | 196,436 |
| 140,283 |
| 839,694 |
| 120,075 | Fair value gain (loss) on derivative liability relating to the contingent consideration | 204,637 |
| (73,824) |
| 40,744 |
| 5,826 | Total operating expenses, net | (3,880,790) |
| (4,855,301) |
| (4,786,064) |
| (684,398) | Loss from operations | (1,556,013) |
| (751,048) |
| (44,258) |
| (6,328) | Interest income | 301,177 |
| 300,840 |
| 262,919 |
| 37,597 | Interest expense | (94,001) |
| (99,350) |
| (76,485) |
| (10,937) | Investment gain on long-term investments | 10,069 |
| 131,115 |
| 265,364 |
| 37,947 | Exchange (loss) gain from foreign currency transactions | (104,994) |
| 25,860 |
| (12,994) |
| (1,858) | Other non-operating income (expenses), net | 94,093 |
| (1,113) |
| 22,173 |
| 3,171 |
|
|
|
|
|
|
|
| (Loss) profit before income tax benefit (expenses) and share of results of equity method investees | (1,349,669) |
| (393,696) |
| 416,719 |
| 59,592 | Income tax benefit (expenses) | 44,092 |
| 7,113 |
| (22,128) |
| (3,164) | Share of results of equity method investees | (24,396) |
| 5,715 |
| (11,383) |
| (1,628) | Net (loss) profit | (1,329,973) |
| (380,868) |
| 383,208 |
| 54,800 | Net (loss) profit attributable to ordinary shareholders of XPeng Inc. | (1,329,973) |
| (380,868) |
| 383,208 |
| 54,800 | XPENG INC. | UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE PROFIT/(LOSS) (CONTINUED) | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
|
| Three Months Ended |
| December 31, |
| September 30, |
| December 31, |
| December 31, |
| 2024 |
| 2025 |
| 2025 |
| 2025 |
| RMB |
| RMB |
| RMB |
| US$ |
|
|
|
|
|
|
|
| Net (loss) profit | (1,329,973) |
| (380,868) |
| 383,208 |
| 54,800 | Other comprehensive profit (loss) |
|
|
|
|
|
|
| Foreign currency translation adjustment, net of tax | 433,820 |
| (122,747) |
| (166,194) |
| (23,765) | Total comprehensive (loss) profit attributable to XPeng Inc. | (896,153) |
| (503,615) |
| 217,014 |
| 31,035 | Comprehensive (loss) profit attributable to ordinary shareholders of XPeng Inc. | (896,153) |
| (503,615) |
| 217,014 |
| 31,035 |
|
|
|
|
|
|
|
| Weighted average number of ordinary shares used in computing net (loss) profit per ordinary share |
|
|
|
|
|
|
| Basic | 1,898,086,802 |
| 1,905,381,418 |
| 1,908,651,262 |
| 1,908,651,262 | Diluted | 1,898,086,802 |
| 1,905,381,418 |
| 1,934,719,272 |
| 1,934,719,272 |
|
|
|
|
|
|
|
| Net (loss) profit per ordinary share attributable to ordinary shareholders |
|
|
|
|
|
|
| Basic | (0.70) |
| (0.20) |
| 0.20 |
| 0.03 | Diluted | (0.70) |
| (0.20) |
| 0.20 |
| 0.03 |
|
|
|
|
|
|
|
| Weighted average number of ADS used in computing net (loss) profit per share |
|
|
|
|
|
|
| Basic | 949,043,401 |
| 952,690,709 |
| 954,325,631 |
| 954,325,631 | Diluted | 949,043,401 |
| 952,690,709 |
| 967,359,636 |
| 967,359,636 |
|
|
|
|
|
|
|
| Net (loss) profit per ADS attributable to ordinary shareholders |
|
|
|
|
|
|
| Basic | (1.40) |
| (0.40) |
| 0.40 |
| 0.06 | Diluted | (1.40) |
| (0.40) |
| 0.40 |
| 0.06 | XPENG INC. | UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
|
|
| Three Months Ended |
|
| December 31, |
| September 30, |
| December 31, |
| December 31, |
| 2024 |
| 2025 |
| 2025 |
| 2025 |
| RMB |
| RMB |
| RMB |
| US$ |
|
|
|
|
|
|
|
| Loss from operations | (1,556,013) |
| (751,048) |
| (44,258) |
| (6,328) | Fair value (gain) loss on derivative liability relating to the contingent consideration | (204,637) |
| 73,824 |
| (40,744) |
| (5,826) | Share-based compensation expenses | 143,675 |
| 155,195 |
| 162,629 |
| 23,256 |
|
|
|
|
|
|
|
| Non-GAAP (loss) profit from operations | (1,616,975) |
| (522,029) |
| 77,627 |
| 11,102 | Net (loss) profit | (1,329,973) |
| (380,868) |
| 383,208 |
| 54,800 | Fair value (gain) loss on derivative liability relating to the contingent consideration | (204,637) |
| 73,824 |
| (40,744) |
| (5,826) | Share-based compensation expenses | 143,675 |
| 155,195 |
| 162,629 |
| 23,256 | Non-GAAP net (loss) profit | (1,390,935) |
| (151,849) |
| 505,093 |
| 72,230 |
|
|
|
|
|
|
|
| Net (loss) profit attributable to ordinary shareholders | (1,329,973) |
| (380,868) |
| 383,208 |
| 54,800 | Fair value (gain) loss on derivative liability relating to the contingent consideration | (204,637) |
| 73,824 |
| (40,744) |
| (5,826) | Share-based compensation expenses | 143,675 |
| 155,195 |
| 162,629 |
| 23,256 |
|
|
|
|
|
|
|
| Non-GAAP net (loss) profit attributable to ordinary shareholders of XPeng Inc. | (1,390,935) |
| (151,849) |
| 505,093 |
| 72,230 |
|
|
|
|
|
|
|
|
| XPENG INC. | UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED) | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
| Three Months Ended |
| December 31, |
| September 30, |
| December 31, |
| December 31, |
| 2024 |
| 2025 |
| 2025 |
| 2025 |
| RMB |
| RMB |
| RMB |
| US$ | Weighted average number of ordinary shares used in calculating Non-GAAP net (loss) profit per share |
|
|
|
|
|
|
| Basic | 1,898,086,802 |
| 1,905,381,418 |
| 1,908,651,262 |
| 1,908,651,262 | Diluted | 1,898,086,802 |
| 1,905,381,418 |
| 1,934,719,272 |
| 1,934,719,272 |
|
|
|
|
|
|
|
| Non-GAAP net (loss) profit per ordinary share |
|
|
|
|
|
|
| Basic | (0.73) |
| (0.08) |
| 0.26 |
| 0.04 | Diluted | (0.73) |
| (0.08) |
| 0.26 |
| 0.04 |
|
|
|
|
|
|
|
| Weighted average number of ADS used in calculating Non-GAAP net (loss) profit per share |
|
|
|
|
|
|
| Basic | 949,043,401 |
| 952,690,709 |
| 954,325,631 |
| 954,325,631 | Diluted | 949,043,401 |
| 952,690,709 |
| 967,359,636 |
| 967,359,636 | Non-GAAP net (loss) profit per ADS |
|
|
|
|
|
|
| Basic | (1.47) |
| (0.16) |
| 0.53 |
| 0.08 | Diluted | (1.47) |
| (0.16) |
| 0.52 |
| 0.07 | XPENG INC. | UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
|
|
| For the Year Ended December 31 |
|
|
| 2024 |
| 2025 |
| 2025 |
|
|
| RMB |
| RMB |
| US$ |
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
| Vehicle sales |
|
| 35,829,402 |
| 68,378,920 |
| 9,778,056 | Services and others |
|
| 5,036,907 |
| 8,340,822 |
| 1,192,722 | Total revenues |
|
| 40,866,309 |
| 76,719,742 |
| 10,970,778 | Cost of sales |
|
|
|
|
|
|
| Vehicle sales |
|
| (32,866,163) |
| (59,598,391) |
| (8,522,457) | Services and others |
|
| (2,154,378) |
| (2,648,432) |
| (378,721) | Total cost of sales |
|
| (35,020,541) |
| (62,246,823) |
| (8,901,178) | Gross profit |
|
| 5,845,768 |
| 14,472,919 |
| 2,069,600 | Operating expenses |
|
|
|
|
|
|
| Research and development expenses |
|
| (6,456,734) |
| (9,489,979) |
| (1,357,049) | Selling, general and administrative expenses |
|
| (6,870,644) |
| (9,398,456) |
| (1,343,961) | Other income, net |
|
| 589,227 |
| 1,761,419 |
| 251,880 | Fair value gain (loss) on derivative liability relating to the contingent consideration |
|
| 234,245 |
| (117,305) |
| (16,774) | Total operating expenses, net |
|
| (12,503,906) |
| (17,244,321) |
| (2,465,904) | Loss from operations |
|
| (6,658,138) |
| (2,771,402) |
| (396,304) | Interest income |
|
| 1,374,525 |
| 1,163,210 |
| 166,337 | Interest expense |
|
| (343,982) |
| (379,931) |
| (54,329) | Investment (loss) gain on long-term investments |
|
| (261,991) |
| 500,533 |
| 71,575 | Exchange (loss) gain from foreign currency transactions |
|
| (49,543) |
| 285,998 |
| 40,897 | Other non-operating income, net |
|
| 108,154 |
| 44,789 |
| 6,405 | Loss before income tax benefit (expenses) and share of results of equity method investees |
|
| (5,830,975) |
| (1,156,803) |
| (165,419) |
|
|
|
|
|
|
|
| Income tax benefit (expenses) |
|
| 69,780 |
| (13,585) |
| (1,943) | Share of results of equity method investees |
|
| (29,069) |
| 30,928 |
| 4,423 | Net loss |
|
| (5,790,264) |
| (1,139,460) |
| (162,939) | Net loss attributable to ordinary shareholders of XPeng Inc. |
|
| (5,790,264) |
| (1,139,460) |
| (162,939) |
|
|
|
|
|
|
|
| XPENG INC. | UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED) | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
|
|
| For the Year Ended December 31 |
|
|
| 2024 |
| 2025 |
| 2025 |
|
|
| RMB |
| RMB |
| US$ |
|
|
|
|
|
|
|
| Net loss |
|
| (5,790,264) |
| (1,139,460) |
| (162,939) | Other comprehensive income |
|
|
|
|
|
|
| Foreign currency translation adjustment, net of tax |
|
| 262,870 |
| (331,065) |
| (47,342) | Total comprehensive loss attributable to XPeng Inc. |
|
| (5,527,394) |
| (1,470,525) |
| (210,281) | Comprehensive loss attributable to ordinary shareholders of XPeng Inc. |
|
| (5,527,394) |
| (1,470,525) |
| (210,281) |
|
|
|
|
|
|
|
| Weighted average number of ordinary shares used in computing net loss per ordinary share |
|
|
|
|
|
|
| Basic and diluted |
|
| 1,891,357,212 |
| 1,903,989,310 |
| 1,903,989,310 |
|
|
|
|
|
|
|
| Net loss per ordinary share attributable to ordinary shareholders |
|
|
|
|
|
|
| Basic and diluted |
|
| (3.06) |
| (0.60) |
| (0.09) |
|
|
|
|
|
|
|
| Weighted average number of ADS used in computing net loss per share |
|
|
|
|
|
|
| Basic and diluted |
|
| 945,678,606 |
| 951,994,655 |
| 951,994,655 |
|
|
|
|
|
|
|
| Net loss per ADS attributable to ordinary shareholders |
|
|
|
|
|
|
| Basic and diluted |
|
| (6.12) |
| (1.20) |
| (0.17) | XPENG INC. | UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|
|
|
| For the Year Ended December 31 |
|
|
| 2024 |
| 2025 |
| 2025 |
|
|
| RMB |
| RMB |
| US$ |
|
|
|
|
|
|
|
| Loss from operations |
|
| (6,658,138) |
| (2,771,402) |
| (396,304) | Fair value (gain) loss on derivative liability relating to the contingent consideration |
|
| (234,245) |
| 117,305 |
| 16,774 | Share-based compensation expenses |
|
| 473,655 |
| 564,327 |
| 80,698 | Non-GAAP loss from operations |
|
| (6,418,728) |
| (2,089,770) |
| (298,832) | Net loss |
|
| (5,790,264) |
| (1,139,460) |
| (162,939) | Fair value (gain) loss on derivative liability relating to the contingent consideration |
|
| (234,245) |
| 117,305 |
| 16,774 | Share-based compensation expenses |
|
| 473,655 |
| 564,327 |
| 80,698 | Non-GAAP net loss |
|
| (5,550,854) |
| (457,828) |
| (65,467) | Net loss attributable to ordinary shareholders |
|
| (5,790,264) |
| (1,139,460) |
| (162,939) | Fair value (gain) loss on derivative liability relating to the contingent consideration |
|
| (234,245) |
| 117,305 |
| 16,774 | Share-based compensation expenses |
|
| 473,655 |
| 564,327 |
| 80,698 |
|
|
|
|
|
|
|
| Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc. |
|
| (5,550,854) |
| (457,828) |
| (65,467) |
|
|
|
|
|
|
|
| Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share |
|
|
|
|
|
|
| Basic and diluted |
|
| 1,891,357,212 |
| 1,903,989,310 |
| 1,903,989,310 |
|
|
|
|
|
|
|
| Non-GAAP net loss per ordinary share |
|
|
|
|
|
|
| Basic and diluted |
|
| (2.93) |
| (0.24) |
| (0.03) |
|
|
|
|
|
|
|
| Weighted average number of ADS used in calculating Non-GAAP net loss per share |
|
|
|
|
|
|
| Basic and diluted |
|
| 945,678,606 |
| 951,994,655 |
| 951,994,655 |
|
|
|
|
|
|
|
| Non-GAAP net loss per ADS |
|
|
|
|
|
|
| Basic and diluted |
|
| (5.87) |
| (0.48) |
| (0.07) |
|